Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
374.49
329.41
260.80
234.78
115.15
123.28
105.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
374.49
329.41
260.80
234.78
115.15
123.28
105.75
Raw Material Cost
32.15
127.00
104.39
80.21
27.26
36.90
35.17
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
111.68
78.78
69.78
44.82
24.65
36.90
35.17
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
15.52
2.92
3.17
1.46
1.03
1.16
0.34
Selling and Distribution Expenses
38.79
32.56
25.21
14.05
16.23
14.47
20.37
Other Expenses
3.10
-3.61
-6.52
-3.93
-2.13
-3.08
-3.19
Total Expenditure (Excl Depreciation)
229.18
205.10
137.36
101.26
47.90
58.61
59.17
Operating Profit (PBDIT) excl Other Income
145.29999999999998
124.3
123.4
133.5
67.2
64.7
46.6
Other Income
4.98
6.61
1.05
0.92
0.93
0.95
0.22
Operating Profit (PBDIT)
186.11
158.04
145.70
143.20
75.86
73.89
53.99
Interest
15.52
2.92
3.17
1.46
1.03
1.16
0.34
Exceptional Items
-48.27
-9.26
-16.52
-11.41
-2.17
0.00
0.00
Gross Profit (PBDT)
306.52
175.30
135.20
145.82
80.20
78.11
63.39
Depreciation
35.82
27.12
21.20
8.76
7.69
8.28
7.20
Profit Before Tax
86.50
118.75
104.80
121.57
64.98
64.45
46.46
Tax
10.31
-2.82
8.35
0.38
3.14
3.51
1.99
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
71.88
118.40
92.96
122.48
62.21
58.54
43.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
71.88
118.40
92.96
122.48
62.21
58.54
43.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3.81
2.42
1.15
-1.29
-0.37
2.40
0.80
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
75.69
120.82
94.10
121.19
61.84
60.94
44.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
481.08
542.49
552.79
564.28
57.31
81.16
71.62
Earnings per share (EPS)
0.47
0.8
0.63
0.9
0.47
0.44
0.33
Diluted Earnings per share
0.47
0.8
0.63
0.9
0.47
0.44
0.33
Operating Profit Margin (Excl OI)
38.8%
37.74%
47.33%
56.87%
58.4%
52.46%
44.05%
Gross Profit Margin
32.66%
44.28%
48.32%
55.51%
63.11%
58.99%
50.73%
PAT Margin
19.19%
35.94%
35.64%
52.17%
54.03%
47.48%
41.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 13.69% vs 26.30% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -37.33% vs 28.37% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 19.62% vs 4.70% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 434.48% vs -9.38% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Patria Investments Ltd. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
374.49
515.30
-140.81
-27.33%
Other Operating Income
0.00
0.00
0.00
Total Operating income
374.49
515.30
-140.81
-27.33%
Raw Material Cost
32.15
0.90
31.25
3,472.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
111.68
265.50
-153.82
-57.94%
Power Cost
0
0
0.00
Manufacturing Expenses
15.52
23.00
-7.48
-32.52%
Selling and Distribution Expenses
38.79
83.90
-45.11
-53.77%
Other Expenses
3.10
-0.45
3.55
788.89%
Total Expenditure (Excl Depreciation)
229.18
368.80
-139.62
-37.86%
Operating Profit (PBDIT) excl Other Income
145.31
146.50
-1.19
-0.81%
Other Income
4.98
3.50
1.48
42.29%
Operating Profit (PBDIT)
186.11
168.50
17.61
10.45%
Interest
15.52
23.00
-7.48
-32.52%
Exceptional Items
-48.27
-1.30
-46.97
-3,613.08%
Gross Profit (PBDT)
306.52
495.90
-189.38
-38.19%
Depreciation
35.82
18.50
17.32
93.62%
Profit Before Tax
86.50
125.70
-39.20
-31.19%
Tax
10.31
38.90
-28.59
-73.50%
Provisions and contingencies
0
0
0.00
Profit After Tax
71.88
85.00
-13.12
-15.44%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
71.88
85.00
-13.12
-15.44%
Share in Profit of Associates
0
0
0.00
Minority Interest
3.81
1.80
2.01
111.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
75.69
86.80
-11.11
-12.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
481.08
20.00
461.08
2,305.40%
Earnings per share (EPS)
0.47
2.22
-1.75
-78.83%
Diluted Earnings per share
0.47
2.22
-1.75
-78.83%
Operating Profit Margin (Excl OI)
38.80%
28.43%
0.00
10.37%
Gross Profit Margin
32.66%
27.98%
0.00
4.68%
PAT Margin
19.19%
16.50%
0.00
2.69%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 37.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 13.69% vs 26.30% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 7.57 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -37.33% vs 28.37% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 18.11 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 19.62% vs 4.70% in Dec 2023
Annual - Interest
Interest 1.55 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 434.48% vs -9.38% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 38.80%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






