Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
3,107.97
2,900.95
2,503.25
2,165.37
2,281.94
1,778.07
1,485.72
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
3,107.97
2,900.95
2,503.25
2,165.37
2,281.94
1,778.07
1,485.72
Raw Material Cost
2,227.65
2,164.25
1,838.30
1,541.34
1,656.73
1,229.48
1,099.64
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
379.52
338.15
330.88
315.76
312.11
292.40
289.81
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.31
0.60
0.99
1.38
2.54
6.71
10.22
Selling and Distribution Expenses
518.12
435.20
394.67
393.25
402.51
394.37
361.77
Other Expenses
-37.98
-33.88
-33.19
-31.71
-31.47
-29.91
-30.00
Total Expenditure (Excl Depreciation)
2,745.77
2,599.45
2,232.97
1,934.59
2,059.25
1,623.85
1,461.41
Operating Profit (PBDIT) excl Other Income
362.2
301.5
270.3
230.79999999999998
222.7
154.2
24.3
Other Income
-1.19
2.13
1.29
1.30
-1.06
-3.64
0.30
Operating Profit (PBDIT)
374.50
311.65
277.33
238.37
235.55
169.15
86.62
Interest
0.31
0.60
0.99
1.38
2.54
6.71
10.22
Exceptional Items
1.00
-7.27
-8.19
-8.41
-31.27
-17.10
-98.72
Gross Profit (PBDT)
880.32
736.70
664.95
624.03
625.21
548.59
386.08
Depreciation
13.50
8.02
5.77
6.29
13.92
18.57
62.00
Profit Before Tax
361.70
295.76
262.38
222.30
187.82
126.77
-84.32
Tax
105.87
90.26
78.66
57.49
44.73
-8.17
3.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
255.82
205.50
183.72
164.81
143.09
134.94
-87.32
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
255.82
205.50
183.72
164.81
143.09
134.94
-87.32
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
255.82
205.50
183.72
164.81
143.09
134.94
-87.32
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,436.30
1,261.35
891.27
731.90
592.00
362.04
36.66
Earnings per share (EPS)
39.48
31.06
28.91
25.79
22.42
103.07
-66.7
Diluted Earnings per share
39.48
31.06
28.91
25.79
22.42
103.07
-66.7
Operating Profit Margin (Excl OI)
11.65%
10.39%
10.8%
10.66%
9.76%
8.67%
1.64%
Gross Profit Margin
12.07%
10.47%
10.71%
10.56%
8.84%
8.17%
-1.5%
PAT Margin
8.23%
7.08%
7.34%
7.61%
6.27%
7.59%
-5.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2024 is 7.14% vs 15.89% in Sep 2023
Consolidate Net Profit
YoY Growth in year ended Sep 2024 is 24.48% vs 11.87% in Sep 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2024 is 21.39% vs 12.14% in Sep 2023
Interest
YoY Growth in year ended Sep 2024 is -50.00% vs -40.00% in Sep 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2024 has improved from Sep 2023
Compare Annual Results Of PBsystems, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
3,107.97
5,574.95
-2,466.98
-44.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
3,107.97
5,574.95
-2,466.98
-44.25%
Raw Material Cost
2,227.65
3,449.04
-1,221.39
-35.41%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
379.52
0.00
379.52
Power Cost
0
0
0.00
Manufacturing Expenses
0.31
1.79
-1.48
-82.68%
Selling and Distribution Expenses
518.12
1,697.71
-1,179.59
-69.48%
Other Expenses
-37.98
-0.18
-37.80
-21,000.00%
Total Expenditure (Excl Depreciation)
2,745.77
5,146.75
-2,400.98
-46.65%
Operating Profit (PBDIT) excl Other Income
362.20
428.20
-66.00
-15.41%
Other Income
-1.19
13.96
-15.15
-108.52%
Operating Profit (PBDIT)
374.50
681.32
-306.82
-45.03%
Interest
0.31
1.79
-1.48
-82.68%
Exceptional Items
1.00
24.81
-23.81
-95.97%
Gross Profit (PBDT)
880.32
2,125.91
-1,245.59
-58.59%
Depreciation
13.50
239.17
-225.67
-94.36%
Profit Before Tax
361.70
465.17
-103.47
-22.24%
Tax
105.87
190.11
-84.24
-44.31%
Provisions and contingencies
0
0
0.00
Profit After Tax
255.82
257.60
-1.78
-0.69%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
255.82
257.60
-1.78
-0.69%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
17.46
-17.46
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
255.82
275.06
-19.24
-6.99%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,436.30
2,738.82
-1,302.52
-47.56%
Earnings per share (EPS)
39.48
38.37
1.11
2.89%
Diluted Earnings per share
39.48
38.37
1.11
2.89%
Operating Profit Margin (Excl OI)
11.65%
7.68%
0.00
3.97%
Gross Profit Margin
12.07%
12.63%
0.00
-0.56%
PAT Margin
8.23%
4.62%
0.00
3.61%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 310.80 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 7.14% vs 15.89% in Sep 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 25.58 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 24.48% vs 11.87% in Sep 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 37.57 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is 21.39% vs 12.14% in Sep 2023
Annual - Interest
Interest 0.03 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -50.00% vs -40.00% in Sep 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.65%
in Sep 2024Figures in %
YoY Growth in year ended Sep 2024 has improved from Sep 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
