Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
45,984.00
39,814.00
39,812.00
37,604.00
34,541.00
30,954.00
29,001.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
45,984.00
39,814.00
39,812.00
37,604.00
34,541.00
30,954.00
29,001.00
Raw Material Cost
33,162.00
28,570.00
28,334.00
26,173.00
23,435.00
21,150.00
19,788.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
130.00
93.00
62.00
37.00
23.00
21.00
43.00
Selling and Distribution Expenses
9,838.00
9,132.00
8,261.00
7,676.00
6,986.00
6,611.00
6,292.00
Other Expenses
8.10
22.80
29.30
31.90
25.80
2.20
-2.60
Total Expenditure (Excl Depreciation)
43,211.00
38,023.00
36,950.00
34,205.00
30,702.00
27,804.00
26,097.00
Operating Profit (PBDIT) excl Other Income
2773
1791
2862
3399
3839
3150
2904
Other Income
125.00
99.00
346.00
377.00
203.00
50.00
9.00
Operating Profit (PBDIT)
3,427.00
2,506.00
3,767.00
4,211.00
4,396.00
3,515.00
3,255.00
Interest
130.00
93.00
62.00
37.00
23.00
21.00
43.00
Exceptional Items
-92.00
-1,186.00
-665.00
-72.00
-311.00
-17.00
0.00
Gross Profit (PBDT)
12,822.00
11,244.00
11,478.00
11,431.00
11,106.00
9,804.00
9,213.00
Depreciation
618.00
616.00
559.00
435.00
354.00
315.00
342.00
Profit Before Tax
2,588.00
610.00
2,481.00
3,667.00
3,707.00
3,158.00
2,870.00
Tax
1,026.00
819.00
1,276.00
1,324.00
1,300.00
1,115.00
1,024.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,564.00
-191.00
1,204.00
2,333.00
2,406.00
2,047.00
1,857.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,564.00
-191.00
1,204.00
2,333.00
2,406.00
2,047.00
1,857.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.00
-18.00
1.00
9.00
0.00
-4.00
-11.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,562.00
-209.00
1,205.00
2,342.00
2,406.00
2,043.00
1,846.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
20,865.00
20,100.00
20,633.00
19,743.00
18,081.00
16,064.00
14,459.00
Earnings per share (EPS)
176.68
-21.22
134.66
261.95
268.27
230.73
211.72
Diluted Earnings per share
176.68
-21.22
134.66
261.95
268.27
230.73
211.72
Operating Profit Margin (Excl OI)
5.84%
4.5%
7.19%
9.04%
11.11%
10.18%
10.01%
Gross Profit Margin
6.97%
3.08%
7.64%
10.91%
11.76%
11.22%
11.08%
PAT Margin
3.4%
-0.48%
3.02%
6.2%
6.97%
6.61%
6.4%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 15.50% vs 0.01% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 847.37% vs -117.34% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 37.18% vs -29.64% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 39.78% vs 50.00% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of People, Dreams & Technologies Group Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
45,984.00
9,265.11
36,718.89
396.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
45,984.00
9,265.11
36,718.89
396.31%
Raw Material Cost
33,162.00
5,005.34
28,156.66
562.53%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
130.00
18.91
111.09
587.47%
Selling and Distribution Expenses
9,838.00
4,861.89
4,976.11
102.35%
Other Expenses
8.10
-1.89
9.99
528.57%
Total Expenditure (Excl Depreciation)
43,211.00
9,867.23
33,343.77
337.92%
Operating Profit (PBDIT) excl Other Income
2,773.00
-602.12
3,375.12
560.54%
Other Income
125.00
-60.06
185.06
308.13%
Operating Profit (PBDIT)
3,427.00
-588.72
4,015.72
682.11%
Interest
130.00
18.91
111.09
587.47%
Exceptional Items
-92.00
0.00
-92.00
Gross Profit (PBDT)
12,822.00
4,259.77
8,562.23
201.00%
Depreciation
618.00
102.96
515.04
500.23%
Profit Before Tax
2,588.00
-710.58
3,298.58
464.21%
Tax
1,026.00
-4.03
1,030.03
25,559.06%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,564.00
-694.86
2,258.86
325.08%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,564.00
-694.86
2,258.86
325.08%
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.00
-11.69
9.69
82.89%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,562.00
-706.55
2,268.55
321.07%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
20,865.00
2,701.20
18,163.80
672.43%
Earnings per share (EPS)
176.68
-59.20
235.88
398.45%
Diluted Earnings per share
176.68
-59.20
235.88
398.45%
Operating Profit Margin (Excl OI)
5.84%
-6.82%
0.00
12.66%
Gross Profit Margin
6.97%
-6.56%
0.00
13.53%
PAT Margin
3.40%
-7.50%
0.00
10.90%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,598.40 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 15.50% vs 0.01% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 156.20 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 847.37% vs -117.34% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 330.20 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 37.18% vs -29.64% in Sep 2024
Annual - Interest
Interest 13.00 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 39.78% vs 50.00% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.84%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
