Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
91,853.00
91,468.00
86,381.00
79,480.00
70,372.00
67,162.00
64,660.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
91,853.00
91,468.00
86,381.00
79,480.00
70,372.00
67,162.00
64,660.00
Raw Material Cost
41,491.00
41,640.00
40,805.00
36,932.00
31,760.00
30,012.00
29,385.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
919.00
850.00
780.00
1,743.00
1,263.00
1,192.00
1,353.00
Selling and Distribution Expenses
35,254.00
34,937.00
33,197.00
30,337.00
27,478.00
25,791.00
24,195.00
Other Expenses
-10.60
-4.60
-0.90
-99.10
-54.40
-48.10
-67.30
Total Expenditure (Excl Depreciation)
77,558.00
77,381.00
74,773.00
68,021.00
59,957.00
56,514.00
54,260.00
Operating Profit (PBDIT) excl Other Income
14295
14087
11608
11459
10415
10648
10400
Other Income
-137.00
26.00
3,454.00
408.00
253.00
147.00
637.00
Operating Profit (PBDIT)
17,973.00
17,061.00
17,825.00
14,577.00
13,216.00
13,227.00
13,436.00
Interest
919.00
850.00
780.00
1,743.00
1,263.00
1,192.00
1,353.00
Exceptional Items
-1,293.00
-1,846.00
-3,577.00
-303.00
-336.00
-291.00
-495.00
Gross Profit (PBDT)
50,362.00
49,828.00
45,576.00
42,548.00
38,612.00
37,150.00
35,275.00
Depreciation
3,815.00
2,948.00
2,763.00
2,710.00
2,548.00
2,432.00
2,399.00
Profit Before Tax
11,946.00
11,417.00
10,705.00
9,821.00
9,069.00
9,312.00
9,189.00
Tax
2,320.00
2,262.00
1,727.00
2,142.00
1,894.00
1,959.00
-3,370.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,578.00
9,074.00
8,910.00
7,618.00
7,120.00
7,314.00
12,515.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,578.00
9,074.00
8,910.00
7,618.00
7,120.00
7,314.00
12,515.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
48.00
81.00
68.00
61.00
55.00
39.00
44.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,626.00
9,155.00
8,978.00
7,679.00
7,175.00
7,353.00
12,559.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.02
0.02
0.02
0.02
0.02
0.02
0.02
Reserves
18,041.00
18,503.00
17,149.00
16,043.00
13,454.00
14,786.00
14,518.00
Earnings per share (EPS)
6.95
6.56
6.42
5.48
5.11
5.2
8.78
Diluted Earnings per share
6.95
6.56
6.42
5.48
5.11
5.2
8.78
Operating Profit Margin (Excl OI)
15.56%
15.4%
13.44%
14.42%
14.8%
15.85%
16.08%
Gross Profit Margin
17.16%
15.7%
15.59%
15.77%
16.51%
17.49%
17.92%
PAT Margin
10.43%
9.92%
10.31%
9.58%
10.12%
10.89%
19.36%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.42% vs 5.89% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 5.14% vs 1.97% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 6.31% vs 18.54% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 8.12% vs 8.97% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of PepsiCo, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
91,853.00
46,766.00
45,087.00
96.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
91,853.00
46,766.00
45,087.00
96.41%
Raw Material Cost
41,491.00
18,166.00
23,325.00
128.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
919.00
1,653.00
-734.00
-44.40%
Selling and Distribution Expenses
35,254.00
14,599.00
20,655.00
141.48%
Other Expenses
-10.60
-165.30
154.70
93.59%
Total Expenditure (Excl Depreciation)
77,558.00
32,765.00
44,793.00
136.71%
Operating Profit (PBDIT) excl Other Income
14,295.00
14,001.00
294.00
2.10%
Other Income
-137.00
4,952.00
-5,089.00
-102.77%
Operating Profit (PBDIT)
17,973.00
15,865.00
2,108.00
13.29%
Interest
919.00
1,653.00
-734.00
-44.40%
Exceptional Items
-1,293.00
-51.00
-1,242.00
-2,435.29%
Gross Profit (PBDT)
50,362.00
28,600.00
21,762.00
76.09%
Depreciation
3,815.00
1,075.00
2,740.00
254.88%
Profit Before Tax
11,946.00
13,086.00
-1,140.00
-8.71%
Tax
2,320.00
2,437.00
-117.00
-4.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
9,578.00
10,631.00
-1,053.00
-9.90%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,578.00
10,631.00
-1,053.00
-9.90%
Share in Profit of Associates
0
0
0.00
Minority Interest
48.00
18.00
30.00
166.67%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,626.00
10,649.00
-1,023.00
-9.61%
Equity Capital
0
0
0.00
Face Value
0.02
0.25
0.00
Reserves
18,041.00
24,856.00
-6,815.00
-27.42%
Earnings per share (EPS)
6.95
2.46
4.49
182.52%
Diluted Earnings per share
6.95
2.46
4.49
182.52%
Operating Profit Margin (Excl OI)
15.56%
21.04%
0.00
-5.48%
Gross Profit Margin
17.16%
30.28%
0.00
-13.12%
PAT Margin
10.43%
22.73%
0.00
-12.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 9,185.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.42% vs 5.89% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 962.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 5.14% vs 1.97% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,811.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.31% vs 18.54% in Dec 2023
Annual - Interest
Interest 91.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 8.12% vs 8.97% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.56%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
