Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
750.90
878.04
648.65
631.51
801.66
518.99
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
750.90
878.04
648.65
631.51
801.66
518.99
0.00
Raw Material Cost
20.83
20.38
14.68
26.64
31.85
32.60
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
535.35
784.24
608.95
545.49
600.69
399.15
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.28
0.28
7.61
15.74
0.00
Selling and Distribution Expenses
682.06
936.19
749.07
652.60
703.23
500.98
0.00
Other Expenses
-53.54
-78.42
-60.92
-54.58
-60.83
-41.49
0.00
Total Expenditure (Excl Depreciation)
702.89
956.57
763.75
679.24
735.08
533.58
0.00
Operating Profit (PBDIT) excl Other Income
48
-78.5
-115.1
-47.699999999999996
66.6
-14.6
0
Other Income
3.50
10.28
2.56
10.78
8.28
9.45
0.00
Operating Profit (PBDIT)
72.35
-47.88
-97.86
-10.31
106.71
27.45
-0.00
Interest
0.00
0.00
0.28
0.28
7.61
15.74
0.00
Exceptional Items
0.00
0.00
0.00
15.81
-44.30
0.00
0.00
Gross Profit (PBDT)
730.07
857.66
633.97
604.87
769.81
486.39
0.00
Depreciation
20.83
20.38
14.68
26.64
31.85
32.60
0.00
Profit Before Tax
51.52
-68.25
-112.82
-21.42
22.95
-20.89
-0.00
Tax
3.51
21.09
-0.98
10.33
18.93
3.45
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
35.48
-64.73
-17.22
17.88
-9.42
-24.34
-0.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
35.48
-64.73
-17.22
17.88
-9.42
-24.34
-0.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
12.53
-24.62
-94.62
-49.62
13.44
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
48.00
-89.34
-111.84
-31.75
4.02
-24.34
-0.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
-127.36
-421.38
152.66
137.46
126.32
74.18
0.02
Earnings per share (EPS)
0.47
-1.22
-1.33
-0.46
-0.22
-0.26
0.0
Diluted Earnings per share
0.47
-1.22
-1.33
-0.46
-0.22
-0.26
0.0
Operating Profit Margin (Excl OI)
6.39%
-8.94%
-17.74%
-7.56%
8.31%
-2.81%
0.0%
Gross Profit Margin
9.63%
-5.45%
-15.13%
0.83%
6.84%
2.26%
0.0%
PAT Margin
4.72%
-7.37%
-2.66%
2.83%
-1.18%
-4.69%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -14.48% vs 35.35% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 153.75% vs 20.13% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 218.21% vs 42.03% in Dec 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Perella Weinberg Partners With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
750.90
10,978.61
-10,227.71
-93.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
750.90
10,978.61
-10,227.71
-93.16%
Raw Material Cost
20.83
10,689.60
-10,668.77
-99.81%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
535.35
0.00
535.35
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
46.20
-46.20
-100.00%
Selling and Distribution Expenses
682.06
134.33
547.73
407.75%
Other Expenses
-53.54
-4.62
-48.92
-1,058.87%
Total Expenditure (Excl Depreciation)
702.89
10,823.92
-10,121.03
-93.51%
Operating Profit (PBDIT) excl Other Income
48.01
154.69
-106.68
-68.96%
Other Income
3.50
-25.37
28.87
113.80%
Operating Profit (PBDIT)
72.35
152.24
-79.89
-52.48%
Interest
0.00
46.20
-46.20
-100.00%
Exceptional Items
0.00
-61.85
61.85
100.00%
Gross Profit (PBDT)
730.07
289.02
441.05
152.60%
Depreciation
20.83
22.92
-2.09
-9.12%
Profit Before Tax
51.52
21.27
30.25
142.22%
Tax
3.51
5.43
-1.92
-35.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
35.48
17.32
18.16
104.85%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
35.48
17.32
18.16
104.85%
Share in Profit of Associates
0
0
0.00
Minority Interest
12.53
-1.48
14.01
946.62%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
48.00
15.84
32.16
203.03%
Equity Capital
0
0
0.00
Face Value
0.00
0.01
0.00
Reserves
-127.36
649.52
-776.88
-119.61%
Earnings per share (EPS)
0.47
0.71
-0.24
-33.80%
Diluted Earnings per share
0.47
0.71
-0.24
-33.80%
Operating Profit Margin (Excl OI)
6.39%
1.41%
0.00
4.98%
Gross Profit Margin
9.63%
0.40%
0.00
9.23%
PAT Margin
4.72%
0.16%
0.00
4.56%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 75.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -14.48% vs 35.35% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 4.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 153.75% vs 20.13% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6.88 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 218.21% vs 42.03% in Dec 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 6.39%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






