Pet Valu Holdings Ltd.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: CA71584R1055
CAD
29.15
0.83 (2.93%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
1,097.19
1,055.87
951.70
776.01
648.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,097.19
1,055.87
951.70
776.01
648.46
Raw Material Cost
749.52
707.22
615.66
502.13
429.19
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
115.97
112.71
105.30
85.58
70.45
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
44.96
41.55
29.45
47.97
64.01
Selling and Distribution Expenses
181.36
178.23
175.84
144.48
116.59
Other Expenses
-16.09
-15.43
-13.47
-13.36
-13.45
Total Expenditure (Excl Depreciation)
930.88
885.45
791.50
646.61
545.78
Operating Profit (PBDIT) excl Other Income
166.29999999999998
170.39999999999998
160.2
129.4
102.69999999999999
Other Income
10.00
10.72
7.86
49.39
1.40
Operating Profit (PBDIT)
242.23
231.85
206.12
212.51
136.13
Interest
44.96
41.55
29.45
47.97
64.01
Exceptional Items
-9.97
-9.69
0.00
-5.73
0.00
Gross Profit (PBDT)
347.67
348.65
336.03
273.88
219.27
Depreciation
65.91
50.72
38.07
33.71
32.05
Profit Before Tax
121.38
129.89
138.60
125.09
40.07
Tax
33.96
35.63
37.91
26.29
11.45
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
87.42
89.55
100.77
95.36
21.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
87.42
89.55
100.77
95.36
21.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
3.43
7.42
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
87.42
89.55
100.77
98.79
28.62
Equity Capital
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
Reserves
95.75
69.72
0.38
-94.52
-588.53
Earnings per share (EPS)
1.21
1.24
1.4
1.33
0.07
Diluted Earnings per share
1.21
1.24
1.4
1.33
0.07
Operating Profit Margin (Excl OI)
15.16%
16.14%
16.83%
16.68%
15.83%
Gross Profit Margin
17.07%
17.11%
18.56%
20.46%
11.12%
PAT Margin
7.97%
8.48%
10.59%
12.29%
3.27%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 3.91% vs 10.95% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -2.35% vs -11.21% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 5.02% vs 11.50% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 8.17% vs 41.50% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Pet Valu Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
1,097.19
16,357.80
-15,260.61
-93.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,097.19
16,357.80
-15,260.61
-93.29%
Raw Material Cost
749.52
10,992.10
-10,242.58
-93.18%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
115.97
1,603.20
-1,487.23
-92.77%
Power Cost
0
0
0.00
Manufacturing Expenses
44.96
393.10
-348.14
-88.56%
Selling and Distribution Expenses
181.36
4,062.50
-3,881.14
-95.54%
Other Expenses
-16.09
-199.63
183.54
91.94%
Total Expenditure (Excl Depreciation)
930.88
15,054.60
-14,123.72
-93.82%
Operating Profit (PBDIT) excl Other Income
166.31
1,303.20
-1,136.89
-87.24%
Other Income
10.00
335.90
-325.90
-97.02%
Operating Profit (PBDIT)
242.23
2,424.20
-2,181.97
-90.01%
Interest
44.96
393.10
-348.14
-88.56%
Exceptional Items
-9.97
0.00
-9.97
Gross Profit (PBDT)
347.67
5,365.70
-5,018.03
-93.52%
Depreciation
65.91
785.10
-719.19
-91.60%
Profit Before Tax
121.38
1,246.00
-1,124.62
-90.26%
Tax
33.96
274.10
-240.14
-87.61%
Provisions and contingencies
0
0
0.00
Profit After Tax
87.42
887.70
-800.28
-90.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
87.42
887.70
-800.28
-90.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
84.20
-84.20
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
87.42
971.90
-884.48
-91.01%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
95.75
6,155.00
-6,059.25
-98.44%
Earnings per share (EPS)
1.21
15.92
-14.71
-92.40%
Diluted Earnings per share
1.21
15.92
-14.71
-92.40%
Operating Profit Margin (Excl OI)
15.16%
7.97%
0.00
7.19%
Gross Profit Margin
17.07%
12.42%
0.00
4.65%
PAT Margin
7.97%
5.43%
0.00
2.54%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 109.72 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.91% vs 10.95% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 8.74 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -2.35% vs -11.21% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 23.22 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.02% vs 11.50% in Dec 2023

Annual - Interest
Interest 4.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 8.17% vs 41.50% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 15.16%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023