Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
1,101.96
921.51
932.53
780.05
709.43
528.61
266.69
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,101.96
921.51
932.53
780.05
709.43
528.61
266.69
Raw Material Cost
849.22
711.85
746.13
638.39
602.05
445.33
215.49
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
34.55
27.37
24.70
22.81
14.89
8.29
1.64
Selling and Distribution Expenses
191.62
173.96
158.18
122.67
94.80
72.06
37.39
Other Expenses
-3.34
-2.53
-1.67
-2.05
-1.36
-0.81
-0.11
Total Expenditure (Excl Depreciation)
1,041.95
887.91
912.32
763.36
698.15
517.59
253.40
Operating Profit (PBDIT) excl Other Income
60
33.6
20.2
16.7
11.299999999999999
11
13.3
Other Income
-0.16
0.13
1.76
0.68
0.42
-0.03
0.14
Operating Profit (PBDIT)
104.43
66.35
58.64
42.25
26.84
22.90
16.82
Interest
34.55
27.37
24.70
22.81
14.89
8.29
1.64
Exceptional Items
-22.94
-53.76
-9.79
-19.88
-14.42
-3.28
0.00
Gross Profit (PBDT)
252.74
209.66
186.39
141.66
107.38
83.29
51.19
Depreciation
44.57
32.62
36.67
24.88
15.14
11.90
3.40
Profit Before Tax
2.37
-47.41
-12.51
-25.31
-17.61
-0.57
11.79
Tax
-0.17
1.21
3.87
60.41
-3.31
-0.66
3.97
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2.13
-48.21
-15.97
-82.66
-11.45
-0.78
-3.49
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2.13
-48.21
-15.97
-82.66
-11.45
-0.78
-3.49
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.41
-0.41
-0.42
-3.07
-2.85
0.87
11.31
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2.54
-48.62
-16.38
-85.73
-14.30
0.09
7.82
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
221.21
209.92
252.83
220.43
283.11
256.48
66.71
Earnings per share (EPS)
0.07
-1.65
-0.57
-3.36
-0.51
-0.05
-0.26
Diluted Earnings per share
0.07
-1.65
-0.57
-3.36
-0.51
-0.05
-0.26
Operating Profit Margin (Excl OI)
5.45%
3.65%
2.17%
2.14%
1.59%
2.09%
4.98%
Gross Profit Margin
4.26%
-1.6%
2.59%
-0.06%
-0.35%
2.14%
5.69%
PAT Margin
0.19%
-5.23%
-1.71%
-10.6%
-1.61%
-0.15%
-1.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 19.59% vs -1.18% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 105.14% vs -196.34% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 58.01% vs 16.34% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 25.91% vs 10.93% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of PetIQ, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
1,101.96
233.18
868.78
372.58%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,101.96
233.18
868.78
372.58%
Raw Material Cost
849.22
51.30
797.92
1,555.40%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
34.55
11.18
23.37
209.03%
Selling and Distribution Expenses
191.62
220.56
-28.94
-13.12%
Other Expenses
-3.34
20.63
-23.97
-116.19%
Total Expenditure (Excl Depreciation)
1,041.95
489.36
552.59
112.92%
Operating Profit (PBDIT) excl Other Income
60.02
-256.18
316.20
123.43%
Other Income
-0.16
14.50
-14.66
-101.10%
Operating Profit (PBDIT)
104.43
-198.13
302.56
152.71%
Interest
34.55
11.18
23.37
209.03%
Exceptional Items
-22.94
-67.64
44.70
66.09%
Gross Profit (PBDT)
252.74
181.88
70.86
38.96%
Depreciation
44.57
43.55
1.02
2.34%
Profit Before Tax
2.37
-320.51
322.88
100.74%
Tax
-0.17
0.12
-0.29
-241.67%
Provisions and contingencies
0
0
0.00
Profit After Tax
2.13
-320.63
322.76
100.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2.13
-320.63
322.76
100.66%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.41
0.00
0.41
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2.54
-320.63
323.17
100.79%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
221.21
59.08
162.13
274.42%
Earnings per share (EPS)
0.07
-4.08
4.15
101.72%
Diluted Earnings per share
0.07
-4.08
4.15
101.72%
Operating Profit Margin (Excl OI)
5.45%
-109.87%
0.00
115.32%
Gross Profit Margin
4.26%
-118.78%
0.00
123.04%
PAT Margin
0.19%
-137.51%
0.00
137.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 110.20 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 19.59% vs -1.18% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 0.25 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 105.14% vs -196.34% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.46 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 58.01% vs 16.34% in Dec 2022
Annual - Interest
Interest 3.45 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 25.91% vs 10.93% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.45%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022






