Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
29,93,495.41
31,26,538.79
35,81,705.55
29,56,052.24
20,09,513.21
26,66,786.73
26,32,377.70
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
29,93,495.41
31,26,538.79
35,81,705.55
29,56,052.24
20,09,513.21
26,66,786.73
26,32,377.70
Raw Material Cost
25,75,155.23
26,50,282.45
30,71,467.16
26,01,563.54
18,41,001.91
23,70,219.95
22,79,990.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,94,354.71
1,92,543.69
1,89,634.04
1,86,608.84
1,65,861.64
1,74,983.72
1,71,024.48
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
16,546.34
20,266.77
25,064.68
18,129.99
24,070.64
28,216.38
20,183.09
Selling and Distribution Expenses
40,634.54
46,727.05
47,837.32
50,001.79
54,995.80
58,468.14
71,539.83
Other Expenses
-18,594.87
-18,853.70
-19,142.25
-18,457.69
-17,223.86
-18,543.62
-17,451.51
Total Expenditure (Excl Depreciation)
26,40,742.10
27,21,282.99
31,42,580.65
26,71,727.31
19,13,691.38
24,46,452.02
23,68,223.16
Operating Profit (PBDIT) excl Other Income
352753.30000000005
405255.80000000005
439124.89999999997
284324.9
95821.8
220334.7
264154.5
Other Income
14,209.84
5,416.70
-44,542.89
19,888.39
60,719.89
4,314.55
-3,271.46
Operating Profit (PBDIT)
5,26,786.42
5,41,378.30
5,33,095.93
4,77,196.05
3,29,178.11
3,97,614.62
4,26,541.98
Interest
16,546.34
20,266.77
25,064.68
18,129.99
24,070.64
28,216.38
20,183.09
Exceptional Items
-11,750.82
-23,262.42
-2,832.77
-31,903.14
-17,267.80
-15,216.03
-35,444.78
Gross Profit (PBDT)
4,18,340.18
4,76,256.35
5,10,238.39
3,54,488.70
1,68,511.30
2,96,566.78
3,52,386.88
Depreciation
2,56,854.80
2,55,475.54
2,76,806.87
2,52,484.46
2,28,800.83
2,46,477.16
2,46,400.76
Profit Before Tax
2,41,634.46
2,42,373.58
2,30,280.12
1,74,678.45
59,038.85
1,07,705.06
1,24,513.35
Tax
62,617.18
63,336.28
58,061.35
52,435.11
25,381.99
41,046.64
50,682.78
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,78,554.32
1,78,364.36
1,72,969.99
1,11,084.29
21,356.92
51,799.57
62,818.70
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,78,554.32
1,78,364.36
1,72,969.99
1,11,084.29
21,356.92
51,799.57
62,818.70
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
20,677.23
21,157.40
16,983.84
27,148.58
16,269.96
24,189.84
24,807.20
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,99,231.55
1,99,521.75
1,89,953.83
1,38,232.88
37,626.87
75,989.41
87,625.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.06
1.1
1.12
1.22
1.19
1.12
1.14
Reserves
16,12,421.77
15,97,653.42
15,33,232.50
15,45,670.74
14,40,740.22
13,76,046.85
13,84,146.11
Earnings per share (EPS)
0.9
0.88
0.81
0.5
0.1
0.25
0.29
Diluted Earnings per share
0.9
0.88
0.81
0.5
0.1
0.25
0.29
Operating Profit Margin (Excl OI)
8.54%
8.97%
8.45%
6.93%
1.97%
5.51%
6.97%
Gross Profit Margin
16.65%
15.92%
14.16%
14.45%
14.32%
13.28%
14.09%
PAT Margin
5.96%
5.7%
4.83%
3.76%
1.06%
1.94%
2.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -4.26% vs -12.71% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -0.15% vs 5.04% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -4.36% vs -7.22% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -18.36% vs -19.14% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of PetroChina Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
29,93,495.41
4,49,835.84
25,43,659.57
565.46%
Other Operating Income
0.00
0.00
0.00
Total Operating income
29,93,495.41
4,49,835.84
25,43,659.57
565.46%
Raw Material Cost
25,75,155.23
2,14,751.94
23,60,403.29
1,099.13%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,94,354.71
12,459.96
1,81,894.75
1,459.83%
Power Cost
0
0
0.00
Manufacturing Expenses
16,546.34
2,677.41
13,868.93
518.00%
Selling and Distribution Expenses
40,634.54
7,613.44
33,021.10
433.72%
Other Expenses
-18,594.87
-1,056.71
-17,538.16
-1,659.69%
Total Expenditure (Excl Depreciation)
26,40,742.10
2,26,935.65
24,13,806.45
1,063.65%
Operating Profit (PBDIT) excl Other Income
3,52,753.31
222,900.20
1,29,853.11
58.26%
Other Income
14,209.84
-442.00
14,651.84
3,314.90%
Operating Profit (PBDIT)
5,26,786.42
2,74,832.89
2,51,953.53
91.68%
Interest
16,546.34
2,677.41
13,868.93
518.00%
Exceptional Items
-11,750.82
-3,728.26
-8,022.56
-215.18%
Gross Profit (PBDT)
4,18,340.18
2,35,083.90
1,83,256.28
77.95%
Depreciation
2,56,854.80
79,425.05
1,77,429.75
223.39%
Profit Before Tax
2,41,634.46
1,89,002.17
52,632.29
27.85%
Tax
62,617.18
54,016.72
8,600.46
15.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,78,554.32
1,36,846.27
41,708.05
30.48%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,78,554.32
1,36,846.27
41,708.05
30.48%
Share in Profit of Associates
0
0
0.00
Minority Interest
20,677.23
272.93
20,404.30
7,476.02%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,99,231.55
1,37,119.20
62,112.35
45.30%
Equity Capital
0
0
0.00
Face Value
1.06
0.00
0.00
Reserves
16,12,421.77
7,33,914.74
8,78,507.03
119.70%
Earnings per share (EPS)
0.90
2.88
-1.98
-68.75%
Diluted Earnings per share
0.90
2.88
-1.98
-68.75%
Operating Profit Margin (Excl OI)
8.54%
43.54%
0.00
-35.00%
Gross Profit Margin
16.65%
59.67%
0.00
-43.02%
PAT Margin
5.96%
30.42%
0.00
-24.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,99,349.54 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.26% vs -12.71% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 19,923.16 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.15% vs 5.04% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 51,257.66 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.36% vs -7.22% in Dec 2023
Annual - Interest
Interest 1,654.63 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.36% vs -19.14% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.54%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






