Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
76,381.91
19,753.51
37,001.45
1,37,227.85
38,028.82
34,426.79
81,718.54
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
76,381.91
19,753.51
37,001.45
1,37,227.85
38,028.82
34,426.79
81,718.54
Raw Material Cost
71,346.17
21,687.38
31,637.76
1,36,712.59
85,620.74
34,256.25
84,875.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
8,484.06
10,243.24
7,178.47
6,785.21
18,289.74
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
58.88
0.00
336.72
11,706.03
10,693.05
7,494.40
Selling and Distribution Expenses
6,615.95
8,189.14
3,473.02
17,394.66
9,081.54
18,010.91
9,978.95
Other Expenses
0.00
-854.29
-1,024.32
-751.52
-1,849.12
-2,898.28
-749.44
Total Expenditure (Excl Depreciation)
77,962.12
29,876.52
35,110.78
1,54,107.25
94,702.28
52,267.15
94,854.90
Operating Profit (PBDIT) excl Other Income
-1580.2
-10123
1890.6999999999998
-16879.4
-56673.5
-17840.4
-13136.400000000001
Other Income
1,942.92
4,506.72
-28.42
18,272.36
660.00
-5,402.83
301.54
Operating Profit (PBDIT)
1,656.87
-4,040.42
2,864.72
2,527.78
-54,766.36
-22,176.13
-11,121.01
Interest
0.00
58.88
0.00
336.72
11,706.03
10,693.05
7,494.40
Exceptional Items
0.00
300.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
5,035.74
-1,933.87
5,363.70
515.26
-47,591.92
170.54
-3,157.41
Depreciation
1,294.16
1,586.84
1,006.46
1,138.82
1,251.11
1,067.06
1,713.81
Profit Before Tax
362.71
-5,386.14
1,858.25
1,052.24
-67,723.49
-33,936.24
-20,329.22
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
362.71
-5,386.14
1,858.25
1,052.24
-67,723.49
-33,936.24
-20,329.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
362.71
-5,386.14
1,858.25
1,052.24
-67,723.49
-33,936.24
-20,329.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
362.71
-5,386.14
1,858.25
1,052.24
-67,723.49
-33,936.24
-20,329.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
2,22,208.22
2,21,845.51
2,27,231.65
2,25,373.39
2,24,456.15
2,92,287.64
3,26,304.95
Earnings per share (EPS)
7.0
-107.72
37.17
21.04
-1354.47
-678.72
-406.58
Diluted Earnings per share
7.0
-107.72
37.17
21.04
-1354.47
-678.72
-406.58
Operating Profit Margin (Excl OI)
-2.07%
-51.3%
5.1%
-12.3%
-149.04%
-51.82%
-16.08%
Gross Profit Margin
2.17%
-19.23%
7.74%
1.6%
-174.79%
-95.48%
-22.78%
PAT Margin
0.47%
-27.27%
5.02%
0.77%
-178.08%
-98.58%
-24.88%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 286.68% vs -46.61% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 106.73% vs -389.84% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 96.65% vs -395.43% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -100.00% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Petroleum Dong Do JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
76,381.91
0
76,381.91
Other Operating Income
0.00
0.00
0.00
Total Operating income
76,381.91
0
76,381.91
Raw Material Cost
71,346.17
0
71,346.17
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
6,615.95
0
6,615.95
Other Expenses
0.00
0.00
0.00
Total Expenditure (Excl Depreciation)
77,962.12
0
77,962.12
Operating Profit (PBDIT) excl Other Income
-1,580.21
0.00
-1,580.21
Other Income
1,942.92
0
1,942.92
Operating Profit (PBDIT)
1,656.87
0
1,656.87
Interest
0.00
0
0.00
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
5,035.74
0
5,035.74
Depreciation
1,294.16
0
1,294.16
Profit Before Tax
362.71
0
362.71
Tax
0.00
0
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
362.71
0
362.71
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
362.71
0
362.71
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
362.71
0
362.71
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
2,22,208.22
0
2,22,208.22
Earnings per share (EPS)
7.00
0
7.00
Diluted Earnings per share
7.00
0
7.00
Operating Profit Margin (Excl OI)
-2.07%
0%
0.00
-2.07%
Gross Profit Margin
2.17%
0%
0.00
2.17%
PAT Margin
0.47%
0%
0.00
0.47%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,638.19 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 286.68% vs -46.61% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 36.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 106.73% vs -389.84% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -28.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 96.65% vs -395.43% in Dec 2023
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -2.07%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






