Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
11,88,944.77
12,01,255.86
11,97,197.82
7,88,349.27
7,25,472.17
11,22,396.33
11,69,534.15
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,88,944.77
12,01,255.86
11,97,197.82
7,88,349.27
7,25,472.17
11,22,396.33
11,69,534.15
Raw Material Cost
10,70,237.53
10,91,418.84
11,15,576.93
7,29,426.77
6,60,993.75
10,52,684.21
11,04,193.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,75,304.34
1,63,378.54
1,35,279.17
1,08,501.13
84,695.62
1,07,181.10
96,182.81
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
644.96
740.91
0.00
2,018.04
5,529.58
4,959.63
959.20
Selling and Distribution Expenses
82,272.55
77,420.29
47,609.52
30,925.30
35,529.91
34,865.64
31,025.25
Other Expenses
-17,594.93
-16,411.95
-13,527.92
-11,051.92
-9,022.52
-11,214.07
-9,714.20
Total Expenditure (Excl Depreciation)
11,52,510.08
11,68,839.13
11,63,186.45
7,60,352.07
6,96,523.67
10,87,549.85
11,35,218.25
Operating Profit (PBDIT) excl Other Income
36434.7
32416.7
34011.4
27997.199999999997
28948.5
34846.5
34315.9
Other Income
3,372.02
11,159.12
-589.25
2,701.81
523.84
1,842.44
1,393.50
Operating Profit (PBDIT)
63,796.53
73,741.86
69,778.32
73,193.96
74,841.35
78,601.67
63,931.92
Interest
644.96
740.91
0.00
2,018.04
5,529.58
4,959.63
959.20
Exceptional Items
0.00
0.00
0.00
0.00
220.93
0.00
0.00
Gross Profit (PBDT)
1,18,707.24
1,09,837.02
81,620.89
58,922.50
64,478.41
69,712.12
65,341.15
Depreciation
29,517.47
33,188.17
38,500.96
45,100.98
47,973.55
44,660.49
31,222.71
Profit Before Tax
33,634.09
39,812.79
31,277.36
26,074.94
21,559.16
28,981.54
31,750.01
Tax
7,172.60
8,082.58
6,482.12
5,321.65
4,454.95
5,885.79
6,451.24
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
26,461.49
31,730.21
24,795.24
20,753.29
17,104.21
23,095.76
22,490.54
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
26,461.49
31,730.21
24,795.24
20,753.29
17,104.21
23,095.76
22,490.54
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
26,461.49
31,730.21
24,795.24
20,753.29
17,104.21
23,095.76
22,490.54
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,54,170.16
1,52,627.37
1,38,617.73
1,30,500.95
1,24,232.02
1,12,130.41
1,08,841.40
Earnings per share (EPS)
3611.57
4330.67
3384.16
2832.49
2427.82
3377.36
3288.86
Diluted Earnings per share
3611.57
4330.67
3384.16
2832.49
2427.82
3377.36
3288.86
Operating Profit Margin (Excl OI)
2.6%
2.45%
2.66%
3.22%
3.63%
2.86%
2.68%
Gross Profit Margin
5.31%
6.08%
5.83%
9.03%
9.58%
6.56%
5.38%
PAT Margin
2.23%
2.64%
2.07%
2.63%
2.36%
2.06%
1.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -1.02% vs 0.34% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -16.60% vs 27.97% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -3.45% vs -11.06% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -12.94% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Petrolimex Hanoi Transportation & Trading JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
11,88,944.77
16,50,630.32
-4,61,685.55
-27.97%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,88,944.77
16,50,630.32
-4,61,685.55
-27.97%
Raw Material Cost
10,70,237.53
15,69,613.47
-4,99,375.94
-31.82%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,75,304.34
34,576.90
1,40,727.44
407.00%
Power Cost
0
0
0.00
Manufacturing Expenses
644.96
888.49
-243.53
-27.41%
Selling and Distribution Expenses
82,272.55
60,100.22
22,172.33
36.89%
Other Expenses
-17,594.93
-3,546.54
-14,048.39
-396.12%
Total Expenditure (Excl Depreciation)
11,52,510.08
16,29,713.69
-4,77,203.61
-29.28%
Operating Profit (PBDIT) excl Other Income
36,434.69
20,916.63
15,518.06
74.19%
Other Income
3,372.02
3,694.01
-321.99
-8.72%
Operating Profit (PBDIT)
63,796.53
31,351.06
32,445.47
103.49%
Interest
644.96
888.49
-243.53
-27.41%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
1,18,707.24
81,016.85
37,690.39
46.52%
Depreciation
29,517.47
6,740.42
22,777.05
337.92%
Profit Before Tax
33,634.09
23,722.16
9,911.93
41.78%
Tax
7,172.60
4,916.21
2,256.39
45.90%
Provisions and contingencies
0
0
0.00
Profit After Tax
26,461.49
16,925.36
9,536.13
56.34%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
26,461.49
16,925.36
9,536.13
56.34%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
26,461.49
16,925.36
9,536.13
56.34%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
1,54,170.16
1,78,594.41
-24,424.25
-13.68%
Earnings per share (EPS)
3,611.57
1,506.51
2,105.06
139.73%
Diluted Earnings per share
3,611.57
1,506.51
2,105.06
139.73%
Operating Profit Margin (Excl OI)
2.60%
1.27%
0.00
1.33%
Gross Profit Margin
5.31%
1.85%
0.00
3.46%
PAT Margin
2.23%
1.03%
0.00
1.20%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,18,894.48 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.02% vs 0.34% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 2,646.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.60% vs 27.97% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,042.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.45% vs -11.06% in Dec 2023
Annual - Interest
Interest 64.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -12.94% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.60%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






