Petronet LNG

  • Market Cap: Mid Cap
  • Industry: Gas
  • ISIN: INE347G01014
  • NSEID: PETRONET
  • BSEID: 532522
INR
276.15
-4.85 (-1.73%)
BSENSE

Dec 05

BSE+NSE Vol: 19.39 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
50,982.03
52,729.33
59,899.35
43,168.57
26,022.90
35,452.00
38,395.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
50,982.03
52,729.33
59,899.35
43,168.57
26,022.90
35,452.00
38,395.43
Raw Material Cost
44,297.87
46,464.11
53,952.35
37,077.47
20,700.28
30,495.94
34,416.95
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
221.47
193.47
169.10
177.92
147.11
125.76
125.87
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
938.54
866.30
923.94
664.49
475.97
840.83
559.16
Total Expenditure (Excl Depreciation)
45,457.88
47,523.88
55,045.39
37,919.88
21,323.36
31,462.53
35,101.98
Operating Profit (PBDIT) excl Other Income
5,524.15
5,205.45
4,853.96
5,248.69
4,699.54
3,989.47
3,293.45
Other Income
772.97
608.46
523.07
297.73
359.08
363.57
445.79
Operating Profit (PBDIT)
6,297.12
5,813.91
5,377.03
5,546.42
5,058.62
4,353.04
3,739.24
Interest
258.04
289.67
330.51
317.33
335.95
403.20
98.92
Exceptional Items
0.00
0.00
0.00
0.00
0.00
-72.06
0.00
Gross Profit (PBDT)
6,039.08
5,524.24
5,046.52
5,229.09
4,722.67
3,877.78
3,640.32
Depreciation
806.21
776.56
764.34
768.46
784.09
776.13
411.24
Profit Before Tax
5,232.87
4,747.68
4,282.18
4,460.63
3,938.58
3,101.65
3,229.08
Tax
1,348.95
1,220.66
1,094.38
1,121.17
1,018.28
413.05
1,078.15
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,883.92
3,527.02
3,187.80
3,339.46
2,920.30
2,688.60
2,150.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,883.92
3,527.02
3,187.80
3,339.46
2,920.30
2,688.60
2,150.93
Share in Profit of Associates
88.76
125.42
138.02
98.65
18.93
14.75
79.63
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,972.68
3,652.44
3,325.82
3,438.11
2,939.23
2,703.35
2,230.56
Equity Capital
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
1,500.00
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
18,377.53
15,910.11
13,764.56
12,168.09
10,306.90
9,620.92
8,730.58
Earnings per share (EPS)
26.48
24.35
22.17
22.92
19.59
18.02
14.87
Diluted Earnings per share
26.48
24.35
22.17
22.92
19.59
18.02
14.87
Operating Profit Margin (Excl OI)
10.84%
9.87%
8.1%
12.16%
18.06%
11.25%
8.58%
Gross Profit Margin
11.85%
10.48%
8.42%
12.11%
18.15%
10.94%
9.48%
PAT Margin
7.62%
6.69%
5.55%
7.96%
11.29%
7.63%
5.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -3.31% vs -11.97% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 8.77% vs 9.82% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 6.12% vs 7.24% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -10.92% vs -12.36% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Petronet LNG With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
50,982.03
4,999.86
45,982.17
919.67%
Other Operating Income
0.00
0.00
0.00
Total Operating income
50,982.03
4,999.86
45,982.17
919.67%
Raw Material Cost
44,297.87
3,275.78
41,022.09
1,252.28%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
-2.50
2.50
100.00%
Employee Cost
221.47
56.68
164.79
290.74%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
938.54
536.67
401.87
74.88%
Total Expenditure (Excl Depreciation)
45,457.88
3,866.63
41,591.25
1,075.65%
Operating Profit (PBDIT) excl Other Income
5,524.15
1,133.23
4,390.92
387.47%
Other Income
772.97
30.80
742.17
2,409.64%
Operating Profit (PBDIT)
6,297.12
1,164.03
5,133.09
440.98%
Interest
258.04
100.65
157.39
156.37%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
6,039.08
1,063.38
4,975.70
467.91%
Depreciation
806.21
203.58
602.63
296.02%
Profit Before Tax
5,232.87
859.80
4,373.07
508.61%
Tax
1,348.95
220.42
1,128.53
511.99%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
3,883.92
639.38
3,244.54
507.45%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
3,883.92
639.38
3,244.54
507.45%
Share in Profit of Associates
88.76
15.03
73.73
490.55%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,972.68
654.41
3,318.27
507.06%
Equity Capital
1,500.00
109.98
1,390.02
1,263.88%
Face Value
10.00
1.00
0.00
Reserves
18,377.53
4,097.07
14,280.46
348.55%
Earnings per share (EPS)
26.48
5.95
20.53
345.04%
Diluted Earnings per share
26.48
5.95
20.53
345.04%
Operating Profit Margin (Excl OI)
10.84%
22.67%
0.00
-11.83%
Gross Profit Margin
11.85%
21.27%
0.00
-9.42%
PAT Margin
7.62%
13.09%
0.00
-5.47%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 50,982.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.31% vs -11.97% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 3,972.68 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.77% vs 9.82% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 5,524.15 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.12% vs 7.24% in Mar 2024

Annual - Interest
Interest 258.04 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -10.92% vs -12.36% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.84%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024