Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,08,92,495.65
92,88,059.31
58,04,412.48
54,31,604.61
39,95,471.96
52,28,638.83
43,68,072.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,08,92,495.65
92,88,059.31
58,04,412.48
54,31,604.61
39,95,471.96
52,28,638.83
43,68,072.89
Raw Material Cost
88,15,425.47
75,99,321.26
45,63,147.37
49,16,778.50
36,85,712.61
49,11,792.72
39,31,315.40
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
22,86,980.87
18,73,370.29
19,26,296.60
17,52,459.49
16,97,435.93
16,30,077.56
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1,90,975.74
2,43,911.27
2,50,499.97
1,68,576.17
1,09,283.56
1,18,896.54
1,58,277.76
Selling and Distribution Expenses
8,56,008.32
6,17,611.78
5,30,267.27
4,95,652.23
3,84,885.43
3,15,704.45
4,00,154.87
Other Expenses
-19,097.57
-2,53,089.21
-2,12,387.03
-2,09,487.28
-1,86,174.31
-1,81,633.25
-1,78,835.53
Total Expenditure (Excl Depreciation)
96,71,433.80
82,16,933.04
50,93,414.64
54,12,430.73
40,70,598.04
52,27,497.17
43,31,470.27
Operating Profit (PBDIT) excl Other Income
1221061.9
1071126.3
710997.8
19173.9
-75126.09999999999
1141.7
36602.600000000006
Other Income
3,53,894.48
78,139.47
69,207.54
22,586.36
2,86,690.98
4,08,726.44
2,50,637.20
Operating Profit (PBDIT)
24,24,656.90
20,32,797.06
16,36,948.68
7,76,883.05
6,98,141.60
8,98,192.15
9,37,871.63
Interest
1,90,975.74
2,43,911.27
2,50,499.97
1,68,576.17
1,09,283.56
1,18,896.54
1,58,277.76
Exceptional Items
0.00
31,855.74
1,28,673.86
-11,701.22
-39,782.06
-87,328.84
0.00
Gross Profit (PBDT)
20,77,070.18
16,88,738.04
12,41,265.11
5,14,826.11
3,09,759.36
3,16,846.11
4,36,757.49
Depreciation
8,49,700.57
8,83,531.32
8,56,743.29
7,35,122.81
4,86,576.70
4,88,324.04
5,90,640.94
Profit Before Tax
13,83,980.59
9,37,210.20
6,58,379.27
-1,38,517.15
62,499.28
2,03,642.72
1,88,952.93
Tax
3,33,499.66
2,39,239.49
1,12,437.09
16,339.29
25,729.31
19,818.58
16,780.10
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,37,468.69
5,55,781.52
4,50,456.31
-1,38,893.78
-15,772.57
1,18,778.55
1,28,178.55
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,37,468.69
5,55,781.52
4,50,456.31
-1,38,893.78
-15,772.57
1,18,778.55
1,28,178.55
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
13,012.24
118.90
-38,890.10
-51,907.64
17,216.11
-2,670.05
-12,288.80
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
10,50,480.93
5,55,900.41
4,11,566.21
-1,90,801.43
1,443.53
1,16,108.50
1,15,889.76
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
1,68,39,277.40
1,58,02,334.35
1,46,60,862.55
1,38,49,267.83
1,35,92,030.91
1,37,94,218.96
1,37,21,593.33
Earnings per share (EPS)
1866.35
999.82
810.35
-249.86
-28.37
213.67
230.58
Diluted Earnings per share
1866.35
999.82
810.35
-249.86
-28.37
213.67
230.58
Operating Profit Margin (Excl OI)
11.21%
11.53%
12.25%
0.35%
-1.88%
0.02%
2.21%
Gross Profit Margin
20.51%
19.6%
26.1%
10.98%
13.74%
13.23%
17.85%
PAT Margin
9.52%
5.98%
7.76%
-2.56%
-0.39%
2.27%
2.93%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 17.27% vs 60.02% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 88.97% vs 35.07% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 5.94% vs 24.68% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -21.70% vs -2.63% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has fallen from Dec 2024
Compare Annual Results Of PetroVietnam Drilling & Well Services JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
1,08,92,495.65
52,67,968.06
56,24,527.59
106.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,08,92,495.65
52,67,968.06
56,24,527.59
106.77%
Raw Material Cost
88,15,425.47
45,18,573.25
42,96,852.22
95.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
6,51,366.45
-6,51,366.45
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
1,90,975.74
18,040.98
1,72,934.76
958.57%
Selling and Distribution Expenses
8,56,008.32
3,96,997.07
4,59,011.25
115.62%
Other Expenses
-19,097.57
-66,940.74
47,843.17
71.47%
Total Expenditure (Excl Depreciation)
96,71,433.80
49,15,570.32
47,55,863.48
96.75%
Operating Profit (PBDIT) excl Other Income
12,21,061.86
352,397.74
8,68,664.12
246.50%
Other Income
3,53,894.48
48,522.85
3,05,371.63
629.34%
Operating Profit (PBDIT)
24,24,656.90
5,79,855.64
18,44,801.26
318.15%
Interest
1,90,975.74
18,040.98
1,72,934.76
958.57%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
20,77,070.18
7,49,394.81
13,27,675.37
177.17%
Depreciation
8,49,700.57
2,24,938.64
6,24,761.93
277.75%
Profit Before Tax
13,83,980.59
3,36,876.02
10,47,104.57
310.83%
Tax
3,33,499.66
69,850.51
2,63,649.15
377.45%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,37,468.69
1,92,796.19
8,44,672.50
438.12%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,37,468.69
1,92,796.19
8,44,672.50
438.12%
Share in Profit of Associates
0
0
0.00
Minority Interest
13,012.24
41,949.94
-28,937.70
-68.98%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
10,50,480.93
2,34,746.12
8,15,734.81
347.50%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
1,68,39,277.40
17,19,043.13
1,51,20,234.27
879.57%
Earnings per share (EPS)
1,866.35
1,836.15
30.20
1.64%
Diluted Earnings per share
1,866.35
1,836.15
30.20
1.64%
Operating Profit Margin (Excl OI)
11.21%
5.82%
0.00
5.39%
Gross Profit Margin
20.51%
10.66%
0.00
9.85%
PAT Margin
9.52%
3.66%
0.00
5.86%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 10,89,249.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.27% vs 60.02% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,05,048.09 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 88.97% vs 35.07% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,07,076.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 5.94% vs 24.68% in Dec 2024
Annual - Interest
Interest 19,097.57 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -21.70% vs -2.63% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.21%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has fallen from Dec 2024






