PetroVietnam Power Nhon Trach 2 JSC

  • Market Cap: Small Cap
  • Industry: Power
  • ISIN: VN000000NT22
VND
28,200.00
10050 (55.37%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
78,03,523.27
59,43,678.54
63,85,884.56
87,87,691.49
61,49,583.59
60,82,248.45
76,53,692.33
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
78,03,523.27
59,43,678.54
63,85,884.56
87,87,691.49
61,49,583.59
60,82,248.45
76,53,692.33
Raw Material Cost
67,16,941.24
58,98,891.60
58,82,357.49
77,14,317.02
54,81,812.06
51,96,937.16
66,88,780.02
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,22,513.43
82,903.97
85,636.42
88,658.19
94,002.24
78,106.78
81,692.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
64,690.70
34,929.82
33,843.49
15,496.75
47,947.32
1,08,636.98
1,68,157.00
Selling and Distribution Expenses
68,246.38
74,090.91
61,860.31
1,22,932.99
74,680.55
75,227.70
76,980.90
Other Expenses
-18,720.41
-11,783.38
-11,947.99
-10,415.49
-14,194.96
-18,674.38
-24,984.97
Total Expenditure (Excl Depreciation)
67,85,187.62
59,72,982.51
59,44,217.80
78,37,250.01
55,56,492.61
52,72,164.85
67,65,760.92
Operating Profit (PBDIT) excl Other Income
1018335.7000000001
-29304
441666.8
950441.5
593091
810083.6
887931.4
Other Income
1,69,753.68
1,68,541.18
1,06,155.33
8,439.69
20,903.33
-37,842.30
77,946.19
Operating Profit (PBDIT)
17,43,805.58
8,25,956.53
12,34,658.52
16,47,370.71
13,04,250.87
14,64,558.65
16,55,822.76
Interest
64,690.70
34,929.82
33,843.49
15,496.75
47,947.32
1,08,636.98
1,68,157.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
10,86,582.04
44,786.94
5,03,527.07
10,73,374.47
6,67,771.53
8,85,311.29
9,64,912.30
Depreciation
5,56,350.99
6,87,070.06
6,87,213.40
6,88,838.09
6,90,464.06
6,92,646.00
6,90,277.50
Profit Before Tax
11,22,763.89
1,03,956.65
5,13,601.62
9,43,035.87
5,65,839.49
6,63,275.68
7,97,388.25
Tax
1,23,082.65
21,062.69
40,524.88
59,618.45
32,050.42
38,031.56
43,217.54
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,71,531.23
79,493.96
4,44,926.74
8,61,417.42
5,11,789.07
6,03,244.12
7,31,338.71
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,71,531.23
79,493.96
4,44,926.74
8,61,417.42
5,11,789.07
6,03,244.12
7,31,338.71
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,71,531.23
79,493.96
4,44,926.74
8,61,417.42
5,11,789.07
6,03,244.12
7,31,338.71
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
47,28,797.30
41,89,080.11
43,35,849.37
46,13,841.70
42,33,573.73
42,97,536.72
41,26,938.64
Earnings per share (EPS)
0.0
276.14
1545.55
2992.32
1777.81
2095.5
2540.46
Diluted Earnings per share
0.0
276.14
1545.55
2992.32
1777.81
2095.5
2540.46
Operating Profit Margin (Excl OI)
13.04%
-0.5%
6.91%
10.81%
9.64%
13.31%
11.6%
Gross Profit Margin
21.52%
13.31%
18.8%
18.57%
20.43%
22.29%
19.44%
PAT Margin
12.45%
1.34%
6.97%
9.8%
8.32%
9.92%
9.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2025 is 31.29% vs -6.92% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2025 is 1,122.14% vs -82.13% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2025 is 139.43% vs -41.74% in Dec 2024

stock-summary

Interest

YoY Growth in year ended Dec 2025 is 85.20% vs 3.21% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2025 has improved from Dec 2024

Compare Annual Results Of PetroVietnam Power Nhon Trach 2 JSC With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
Net Sales
78,03,523.27
1,27,54,572.80
-49,51,049.53
-38.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
78,03,523.27
1,27,54,572.80
-49,51,049.53
-38.82%
Raw Material Cost
67,16,941.24
1,16,24,914.00
-49,07,972.76
-42.22%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,22,513.43
5,44,024.82
-4,21,511.39
-77.48%
Power Cost
0
0
0.00
Manufacturing Expenses
64,690.70
1,57,896.92
-93,206.22
-59.03%
Selling and Distribution Expenses
68,246.38
4,38,418.96
-3,70,172.58
-84.43%
Other Expenses
-18,720.41
-70,192.17
51,471.76
73.33%
Total Expenditure (Excl Depreciation)
67,85,187.62
1,20,63,332.96
-52,78,145.34
-43.75%
Operating Profit (PBDIT) excl Other Income
10,18,335.66
691,239.85
3,27,095.81
47.32%
Other Income
1,69,753.68
1,80,217.63
-10,463.95
-5.81%
Operating Profit (PBDIT)
17,43,805.58
21,59,402.09
-4,15,596.51
-19.25%
Interest
64,690.70
1,57,896.92
-93,206.22
-59.03%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
10,86,582.04
11,29,658.81
-43,076.77
-3.81%
Depreciation
5,56,350.99
12,90,133.84
-7,33,782.85
-56.88%
Profit Before Tax
11,22,763.89
7,11,371.34
4,11,392.55
57.83%
Tax
1,23,082.65
57,141.56
65,941.09
115.40%
Provisions and contingencies
0
0
0.00
Profit After Tax
9,71,531.23
6,54,129.04
3,17,402.19
48.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,71,531.23
6,54,129.04
3,17,402.19
48.52%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
100.74
-100.74
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,71,531.23
6,54,229.78
3,17,301.45
48.50%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
47,28,797.30
87,53,418.23
-40,24,620.93
-45.98%
Earnings per share (EPS)
0.00
0.00
0.00
Diluted Earnings per share
0.00
0.00
0.00
Operating Profit Margin (Excl OI)
13.04%
5.40%
0.00
7.64%
Gross Profit Margin
21.52%
15.69%
0.00
5.83%
PAT Margin
12.45%
5.13%
0.00
7.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 7,80,352.33 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 31.29% vs -6.92% in Dec 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 97,153.12 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 1,122.14% vs -82.13% in Dec 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,57,405.19 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 139.43% vs -41.74% in Dec 2024

Annual - Interest
Interest 6,469.07 Million
in Dec 2025

Figures in Million
stock-summary

YoY Growth in year ended Dec 2025 is 85.20% vs 3.21% in Dec 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.04%
in Dec 2025

Figures in %
stock-summary

YoY Growth in year ended Dec 2025 has improved from Dec 2024