Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,17,32,148.06
95,55,979.39
90,47,363.21
74,60,234.13
73,82,693.92
77,58,369.18
75,23,095.94
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,17,32,148.06
95,55,979.39
90,47,363.21
74,60,234.13
73,82,693.92
77,58,369.18
75,23,095.94
Raw Material Cost
92,88,346.58
77,17,483.80
73,92,334.48
62,22,277.50
62,64,470.74
65,67,417.66
64,39,693.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
11,24,701.75
10,43,525.88
10,27,214.89
7,78,514.19
8,06,675.06
6,53,046.96
5,66,205.87
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4,41,394.89
3,82,188.98
2,40,691.50
1,43,164.34
1,42,978.69
1,70,653.81
1,36,315.40
Selling and Distribution Expenses
5,05,387.58
4,23,411.84
4,20,526.44
2,87,978.97
2,64,528.27
2,63,064.36
2,81,258.57
Other Expenses
-1,56,609.66
-1,42,571.49
-1,26,790.64
-92,167.85
-94,965.37
-82,370.08
-70,252.13
Total Expenditure (Excl Depreciation)
97,93,734.16
81,40,895.65
78,12,860.92
65,10,256.47
65,28,999.00
68,30,482.02
67,20,951.81
Operating Profit (PBDIT) excl Other Income
1938413.9000000001
1415083.7
1234502.3
949977.7000000001
853694.9
927887.2
802144.1000000001
Other Income
3,71,372.05
5,15,716.35
4,63,060.94
2,33,403.38
3,28,764.84
2,58,926.06
3,09,291.28
Operating Profit (PBDIT)
41,08,425.08
32,85,103.87
28,92,885.42
21,13,126.61
20,59,746.83
19,36,535.41
17,10,962.10
Interest
4,41,394.89
3,82,188.98
2,40,691.50
1,43,164.34
1,42,978.69
1,70,653.81
1,36,315.40
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
24,43,801.48
18,38,495.59
16,55,028.73
12,37,956.63
11,18,223.19
11,90,951.52
10,83,402.71
Depreciation
17,98,639.13
13,54,303.77
11,95,322.19
9,29,745.58
8,77,287.07
7,49,722.19
5,99,526.69
Profit Before Tax
18,68,391.06
15,48,611.12
14,56,871.73
10,40,216.70
10,39,481.07
10,16,159.41
9,75,120.01
Tax
3,98,762.70
3,27,110.42
3,01,024.65
2,05,701.96
2,09,056.48
1,95,475.81
1,95,049.28
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10,25,110.12
9,15,594.07
8,57,338.78
6,29,679.33
6,29,679.33
6,52,902.45
6,14,271.35
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10,25,110.12
9,15,594.07
8,57,338.78
6,29,679.33
6,29,679.33
6,52,902.45
6,14,271.35
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
3,76,394.39
2,49,056.85
2,98,508.30
1,74,758.01
1,60,940.46
1,31,073.18
1,27,977.88
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
14,01,504.51
11,64,650.91
11,55,847.08
8,04,437.33
7,90,619.79
7,83,975.63
7,42,249.24
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
77,19,133.03
68,10,769.52
60,02,302.05
51,94,865.83
48,85,706.13
43,81,197.49
40,22,684.96
Earnings per share (EPS)
1983.07
1610.18
1658.5
1339.91
1339.91
1389.31
1307.1
Diluted Earnings per share
1983.07
1610.18
1658.5
1339.91
1339.91
1389.31
1307.1
Operating Profit Margin (Excl OI)
16.52%
14.81%
13.64%
12.73%
11.56%
11.96%
10.66%
Gross Profit Margin
31.26%
30.38%
29.31%
26.41%
25.96%
22.76%
20.93%
PAT Margin
8.74%
9.58%
9.48%
8.44%
8.53%
8.42%
8.17%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 22.77% vs 5.62% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 20.34% vs 0.76% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 34.94% vs 13.97% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 15.49% vs 58.79% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of PetroVietnam Transportation Corp. With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
1,17,32,148.06
27,87,912.70
89,44,235.36
320.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,17,32,148.06
27,87,912.70
89,44,235.36
320.82%
Raw Material Cost
92,88,346.58
18,17,582.82
74,70,763.76
411.03%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
11,24,701.75
0.00
11,24,701.75
Power Cost
0
0
0.00
Manufacturing Expenses
4,41,394.89
2,19,383.87
2,22,011.02
101.20%
Selling and Distribution Expenses
5,05,387.58
3,35,400.57
1,69,987.01
50.68%
Other Expenses
-1,56,609.66
-21,938.39
-1,34,671.27
-613.86%
Total Expenditure (Excl Depreciation)
97,93,734.16
21,52,983.39
76,40,750.77
354.89%
Operating Profit (PBDIT) excl Other Income
19,38,413.91
634,929.31
13,03,484.60
205.30%
Other Income
3,71,372.05
2,35,901.44
1,35,470.61
57.43%
Operating Profit (PBDIT)
41,08,425.08
10,43,703.06
30,64,722.02
293.64%
Interest
4,41,394.89
2,19,383.87
2,22,011.02
101.20%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
24,43,801.48
9,70,329.88
14,73,471.60
151.85%
Depreciation
17,98,639.13
1,72,872.31
16,25,766.82
940.44%
Profit Before Tax
18,68,391.06
6,51,446.88
12,16,944.18
186.81%
Tax
3,98,762.70
90,038.61
3,08,724.09
342.88%
Provisions and contingencies
0
0
0.00
Profit After Tax
10,25,110.12
4,63,028.94
5,62,081.18
121.39%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10,25,110.12
4,63,028.94
5,62,081.18
121.39%
Share in Profit of Associates
0
0
0.00
Minority Interest
3,76,394.39
98,379.33
2,78,015.06
282.59%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
14,01,504.51
5,61,408.27
8,40,096.24
149.64%
Equity Capital
0
0
0.00
Face Value
10,000.00
10,000.00
0.00
Reserves
77,19,133.03
46,47,878.94
30,71,254.09
66.08%
Earnings per share (EPS)
1,983.07
0.00
1,983.07
Diluted Earnings per share
1,983.07
0.00
1,983.07
Operating Profit Margin (Excl OI)
16.52%
22.77%
0.00
-6.25%
Gross Profit Margin
31.26%
29.57%
0.00
1.69%
PAT Margin
8.74%
16.61%
0.00
-7.87%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 11,73,214.81 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.77% vs 5.62% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 1,40,150.45 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 20.34% vs 0.76% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3,73,705.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 34.94% vs 13.97% in Dec 2023
Annual - Interest
Interest 44,139.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 15.49% vs 58.79% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.52%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






