Peyto Exploration & Development Corp.

  • Market Cap: Small Cap
  • Industry: Oil
  • ISIN: CA7170461064
CAD
22.73
0.08 (0.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
846.70
935.80
1,463.68
838.89
377.98
456.03
475.52
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
846.70
935.80
1,463.68
838.89
377.98
456.03
475.52
Raw Material Cost
661.51
520.93
543.51
377.73
346.73
346.18
386.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
97.66
65.64
47.04
59.02
58.87
53.55
51.89
Selling and Distribution Expenses
43.52
29.03
22.51
19.87
12.81
14.64
14.34
Other Expenses
-9.77
-6.56
-4.70
-5.90
-5.89
-5.36
-5.19
Total Expenditure (Excl Depreciation)
705.03
549.96
566.02
397.61
359.54
360.82
401.24
Operating Profit (PBDIT) excl Other Income
141.7
385.79999999999995
897.6999999999999
441.3
18.400000000000002
95.19999999999999
74.3
Other Income
321.06
70.79
-333.53
-193.19
-1.56
28.27
154.08
Operating Profit (PBDIT)
849.88
777.98
872.94
515.32
263.63
369.93
518.56
Interest
97.66
65.64
47.04
59.02
58.87
53.55
51.89
Exceptional Items
0.00
-6.18
0.00
2.35
-2.35
0.00
0.00
Gross Profit (PBDT)
185.19
414.87
920.17
461.16
31.25
109.84
88.63
Depreciation
387.15
321.36
308.81
267.23
246.75
246.45
290.19
Profit Before Tax
365.08
384.81
517.08
191.42
-44.34
69.93
176.48
Tax
84.51
92.17
126.42
39.17
-8.78
-63.56
47.37
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
280.57
292.63
390.66
152.25
-35.55
133.50
129.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
280.57
292.63
390.66
152.25
-35.55
133.50
129.11
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
280.57
292.63
390.66
152.25
-35.55
133.50
129.11
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,696.33
2,714.94
2,061.67
1,766.01
1,677.47
1,713.92
1,680.46
Earnings per share (EPS)
1.42
1.62
2.23
0.89
-0.22
0.81
0.78
Diluted Earnings per share
1.42
1.62
2.23
0.89
-0.22
0.81
0.78
Operating Profit Margin (Excl OI)
16.73%
41.23%
61.33%
52.6%
4.88%
20.88%
15.62%
Gross Profit Margin
88.84%
75.46%
56.43%
54.67%
53.55%
69.38%
98.14%
PAT Margin
33.14%
31.27%
26.69%
18.15%
-9.41%
29.27%
27.15%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -9.52% vs -36.07% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -4.10% vs -25.11% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -25.23% vs -41.38% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 48.93% vs 39.57% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Peyto Exploration & Development Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
846.70
1,355.99
-509.29
-37.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
846.70
1,355.99
-509.29
-37.56%
Raw Material Cost
661.51
862.28
-200.77
-23.28%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
97.66
40.71
56.95
139.89%
Selling and Distribution Expenses
43.52
52.75
-9.23
-17.50%
Other Expenses
-9.77
-4.07
-5.70
-140.05%
Total Expenditure (Excl Depreciation)
705.03
915.02
-209.99
-22.95%
Operating Profit (PBDIT) excl Other Income
141.67
440.97
-299.30
-67.87%
Other Income
321.06
30.83
290.23
941.39%
Operating Profit (PBDIT)
849.88
594.80
255.08
42.89%
Interest
97.66
40.71
56.95
139.89%
Exceptional Items
0.00
186.25
-186.25
-100.00%
Gross Profit (PBDT)
185.19
493.71
-308.52
-62.49%
Depreciation
387.15
123.00
264.15
214.76%
Profit Before Tax
365.08
617.34
-252.26
-40.86%
Tax
84.51
145.34
-60.83
-41.85%
Provisions and contingencies
0
0
0.00
Profit After Tax
280.57
467.74
-187.17
-40.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
280.57
467.74
-187.17
-40.02%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
4.26
-4.26
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
280.57
472.00
-191.43
-40.56%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,696.33
1,747.06
949.27
54.34%
Earnings per share (EPS)
1.42
0.85
0.57
67.06%
Diluted Earnings per share
1.42
0.85
0.57
67.06%
Operating Profit Margin (Excl OI)
16.73%
32.52%
0.00
-15.79%
Gross Profit Margin
88.84%
54.60%
0.00
34.24%
PAT Margin
33.14%
34.49%
0.00
-1.35%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 84.67 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -9.52% vs -36.07% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 28.06 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.10% vs -25.11% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 52.88 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -25.23% vs -41.38% in Dec 2023

Annual - Interest
Interest 9.77 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 48.93% vs 39.57% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.73%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023