Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
63,627.00
59,553.00
1,00,330.00
81,288.00
41,651.00
41,172.00
53,647.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
63,627.00
59,553.00
1,00,330.00
81,288.00
41,651.00
41,172.00
53,647.00
Raw Material Cost
21,781.00
29,213.00
38,240.00
34,413.00
11,771.00
12,623.00
16,008.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3,091.00
2,209.00
1,238.00
1,291.00
1,449.00
1,573.00
1,316.00
Selling and Distribution Expenses
14,625.00
14,470.00
13,115.00
12,254.00
11,400.00
12,674.00
14,383.00
Other Expenses
764.70
836.90
1,018.80
1,253.70
794.60
679.10
665.10
Total Expenditure (Excl Depreciation)
47,144.00
54,261.00
62,781.00
60,495.00
32,566.00
33,661.00
38,358.00
Operating Profit (PBDIT) excl Other Income
16483
5292
37549
20793
9085
7511
15289
Other Income
2,637.00
5,449.00
538.00
4,633.00
1,047.00
9,626.00
1,534.00
Operating Profit (PBDIT)
26,133.00
17,031.00
43,151.00
30,617.00
14,813.00
22,932.00
23,207.00
Interest
3,091.00
2,209.00
1,238.00
1,291.00
1,449.00
1,573.00
1,316.00
Exceptional Items
-8,006.00
-7,474.00
-2,120.00
176.00
-1,645.00
-4,079.00
-3,622.00
Gross Profit (PBDT)
41,846.00
30,340.00
62,090.00
46,875.00
29,880.00
28,549.00
37,639.00
Depreciation
7,013.00
6,290.00
5,064.00
5,191.00
4,681.00
5,795.00
6,384.00
Profit Before Tax
8,023.00
1,058.00
34,729.00
24,311.00
7,036.00
11,485.00
11,885.00
Tax
-28.00
-1,114.00
3,328.00
1,852.00
370.00
618.00
706.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
8,020.00
2,133.00
31,366.00
22,415.00
6,630.00
10,838.00
11,143.00
Extraordinary Items
0.00
0.00
0.00
-1.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
8,020.00
2,133.00
31,366.00
22,415.00
6,630.00
10,838.00
11,143.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
31.00
39.00
35.00
45.00
36.00
29.00
36.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
8,051.00
2,172.00
31,401.00
22,460.00
6,666.00
10,867.00
11,179.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.05
0.05
0.05
0.05
0.05
0.05
0.05
Reserves
88,203.00
89,014.00
95,661.00
77,201.00
63,238.00
63,126.00
63,388.00
Earnings per share (EPS)
1.41
0.37
5.47
3.88
1.63
2.87
1.87
Diluted Earnings per share
1.41
0.37
5.47
3.88
1.63
2.87
1.87
Operating Profit Margin (Excl OI)
25.91%
8.89%
37.43%
25.58%
21.81%
18.24%
28.5%
Gross Profit Margin
23.63%
12.34%
39.66%
36.29%
28.13%
41.97%
34.05%
PAT Margin
12.6%
3.58%
31.26%
27.57%
15.92%
26.32%
20.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 6.84% vs -40.64% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 270.67% vs -93.08% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 102.87% vs -72.82% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 39.93% vs 78.43% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Pfizer Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
63,627.00
63,973.00
-346.00
-0.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
63,627.00
63,973.00
-346.00
-0.54%
Raw Material Cost
21,781.00
16,802.00
4,979.00
29.63%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
3,091.00
1,271.00
1,820.00
143.19%
Selling and Distribution Expenses
14,625.00
10,733.00
3,892.00
36.26%
Other Expenses
764.70
1,452.30
-687.60
-47.35%
Total Expenditure (Excl Depreciation)
47,144.00
43,329.00
3,815.00
8.80%
Operating Profit (PBDIT) excl Other Income
16,483.00
20,644.00
-4,161.00
-20.16%
Other Income
2,637.00
1,742.00
895.00
51.38%
Operating Profit (PBDIT)
26,133.00
26,885.00
-752.00
-2.80%
Interest
3,091.00
1,271.00
1,820.00
143.19%
Exceptional Items
-8,006.00
-1,179.00
-6,827.00
-579.05%
Gross Profit (PBDT)
41,846.00
47,171.00
-5,325.00
-11.29%
Depreciation
7,013.00
4,499.00
2,514.00
55.88%
Profit Before Tax
8,023.00
19,936.00
-11,913.00
-59.76%
Tax
-28.00
2,803.00
-2,831.00
-101.00%
Provisions and contingencies
0
0
0.00
Profit After Tax
8,020.00
17,117.00
-9,097.00
-53.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
8,020.00
17,117.00
-9,097.00
-53.15%
Share in Profit of Associates
0
0
0.00
Minority Interest
31.00
16.00
15.00
93.75%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
8,051.00
17,133.00
-9,082.00
-53.01%
Equity Capital
0
0
0.00
Face Value
0.05
0.50
0.00
Reserves
88,203.00
46,313.00
41,890.00
90.45%
Earnings per share (EPS)
1.41
6.74
-5.33
-79.08%
Diluted Earnings per share
1.41
6.74
-5.33
-79.08%
Operating Profit Margin (Excl OI)
25.91%
32.27%
0.00
-6.36%
Gross Profit Margin
23.63%
38.20%
0.00
-14.57%
PAT Margin
12.60%
26.76%
0.00
-14.16%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,362.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.84% vs -40.64% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 805.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 270.67% vs -93.08% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,349.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 102.87% vs -72.82% in Dec 2023
Annual - Interest
Interest 309.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 39.93% vs 78.43% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.91%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






