Results Snapshot
Figures in Million
Consolidate Annual Results
Apr'24
Apr'23
Apr'22
Apr'21
Apr'20
Apr'19
Apr'18
Net Sales
10.51
9.90
8.17
3.64
3.80
4.60
4.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
10.51
9.90
8.17
3.64
3.80
4.60
4.45
Raw Material Cost
6.57
4.83
2.48
1.35
1.50
7.10
6.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
15.54
16.97
15.19
15.52
14.01
12.00
10.02
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
3.58
2.84
5.56
0.29
0.26
0.27
0.28
Selling and Distribution Expenses
13.33
18.64
16.69
15.86
15.18
13.28
8.13
Other Expenses
-1.16
-1.30
-1.19
-0.41
-0.07
-0.53
-0.65
Total Expenditure (Excl Depreciation)
27.45
30.25
27.99
28.92
30.22
27.38
18.29
Operating Profit (PBDIT) excl Other Income
-16.9
-20.4
-19.8
-25.299999999999997
-26.400000000000002
-22.799999999999997
-13.799999999999999
Other Income
0.35
0.00
0.00
0.10
0.37
0.00
0.00
Operating Profit (PBDIT)
-13.09
-16.86
-19.38
-24.60
-25.46
-17.42
-8.39
Interest
3.58
2.84
5.56
0.29
0.26
0.27
0.28
Exceptional Items
0.00
0.00
0.00
1.97
0.00
0.00
0.00
Gross Profit (PBDT)
3.94
5.07
5.68
2.29
2.30
-2.50
-1.88
Depreciation
3.50
3.49
0.44
0.59
0.59
5.36
5.45
Profit Before Tax
-20.18
-23.18
-25.38
-23.51
-26.31
-23.05
-14.12
Tax
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-20.18
-23.18
-25.38
-23.51
-26.31
-23.05
-14.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-20.18
-23.18
-25.38
-23.51
-26.31
-23.05
-14.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-20.18
-23.18
-25.38
-23.51
-26.31
-23.05
-14.12
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.2
0.2
0.2
0.2
0.2
0.2
0.2
Reserves
4.99
3.73
26.98
5.38
28.90
37.65
18.30
Earnings per share (EPS)
-0.81
-1.16
-1.76
-1.63
-1.83
-1.75
-1.21
Diluted Earnings per share
-0.81
-1.16
-1.76
-1.63
-1.83
-1.75
-1.21
Operating Profit Margin (Excl OI)
-161.21%
-205.58%
-242.67%
-695.24%
-694.69%
-495.11%
-311.1%
Gross Profit Margin
-158.66%
-198.98%
-305.28%
-630.16%
-676.28%
-384.57%
-194.88%
PAT Margin
-191.96%
-234.19%
-310.7%
-646.38%
-691.9%
-500.98%
-317.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Apr 2024 is 6.06% vs 20.73% in Apr 2023
Consolidate Net Profit
YoY Growth in year ended Apr 2024 is 12.93% vs 8.66% in Apr 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Apr 2024 is 20.71% vs 12.89% in Apr 2023
Interest
YoY Growth in year ended Apr 2024 is 28.57% vs -50.00% in Apr 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Apr 2024 has improved from Apr 2023
Compare Annual Results Of Phase Holographic Imaging AB With
Figures in Million
Consolidate Annual Results
Change(SEK)
Change(%)
Net Sales
10.51
0.52
9.99
1,921.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
10.51
0.52
9.99
1,921.15%
Raw Material Cost
6.57
16.84
-10.27
-60.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
15.54
8.42
7.12
84.56%
Power Cost
0
0
0.00
Manufacturing Expenses
3.58
0.00
3.58
Selling and Distribution Expenses
13.33
1.80
11.53
640.56%
Other Expenses
-1.16
-0.84
-0.32
-38.10%
Total Expenditure (Excl Depreciation)
27.45
18.63
8.82
47.34%
Operating Profit (PBDIT) excl Other Income
-16.94
-18.12
1.18
6.51%
Other Income
0.35
0.78
-0.43
-55.13%
Operating Profit (PBDIT)
-13.09
-16.18
3.09
19.10%
Interest
3.58
0.00
3.58
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3.94
-16.32
20.26
124.14%
Depreciation
3.50
1.16
2.34
201.72%
Profit Before Tax
-20.18
-17.34
-2.84
-16.38%
Tax
0.00
0.00
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
-20.18
-17.34
-2.84
-16.38%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-20.18
-17.34
-2.84
-16.38%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-20.18
-17.34
-2.84
-16.38%
Equity Capital
0
0
0.00
Face Value
0.20
0.05
0.00
Reserves
4.99
23.07
-18.08
-78.37%
Earnings per share (EPS)
-0.81
-0.52
-0.29
-55.77%
Diluted Earnings per share
-0.81
-0.52
-0.29
-55.77%
Operating Profit Margin (Excl OI)
-161.21%
-3,517.86%
0.00
3,356.65%
Gross Profit Margin
-158.66%
-3,141.55%
0.00
2,982.89%
PAT Margin
-191.96%
-3,366.60%
0.00
3,174.64%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1.05 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is 6.06% vs 20.73% in Apr 2023
Annual - Consolidate Net Profit
Consolidate Net Profit -2.02 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is 12.93% vs 8.66% in Apr 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -1.34 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is 20.71% vs 12.89% in Apr 2023
Annual - Interest
Interest 0.36 Million
in Apr 2024Figures in Million
YoY Growth in year ended Apr 2024 is 28.57% vs -50.00% in Apr 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -161.21%
in Apr 2024Figures in %
YoY Growth in year ended Apr 2024 has improved from Apr 2023






