Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
40,540.00
37,692.00
35,060.00
31,529.00
31,346.00
28,697.00
29,783.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
40,540.00
37,692.00
35,060.00
31,529.00
31,346.00
28,697.00
29,783.00
Raw Material Cost
13,359.00
14,113.00
13,299.00
11,402.00
10,126.00
9,649.00
10,580.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2,319.00
2,245.00
2,066.00
971.00
936.00
982.00
1,112.00
Selling and Distribution Expenses
9,441.00
9,585.00
6,888.00
7,134.00
7,631.00
6,489.00
6,851.00
Other Expenses
-156.30
-148.60
-135.70
-32.90
-31.90
-48.70
-64.70
Total Expenditure (Excl Depreciation)
23,556.00
24,457.00
20,896.00
19,178.00
18,374.00
16,633.00
17,896.00
Operating Profit (PBDIT) excl Other Income
16984
13235
14164
12351
12972
12064
11887
Other Income
455.00
466.00
321.00
213.00
-9.00
123.00
59.00
Operating Profit (PBDIT)
19,435.00
15,488.00
15,883.00
13,753.00
13,961.00
13,168.00
12,910.00
Interest
2,319.00
2,245.00
2,066.00
971.00
936.00
982.00
1,112.00
Exceptional Items
-1,240.00
743.00
-1,969.00
41.00
205.00
-252.00
-962.00
Gross Profit (PBDT)
27,181.00
23,579.00
21,761.00
20,127.00
21,220.00
19,048.00
19,203.00
Depreciation
1,996.00
1,787.00
1,398.00
1,189.00
998.00
981.00
964.00
Profit Before Tax
13,880.00
12,199.00
10,450.00
11,634.00
12,232.00
10,953.00
9,872.00
Tax
2,737.00
3,017.00
2,339.00
2,244.00
2,671.00
2,377.00
2,293.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
11,316.00
7,034.00
7,791.00
9,024.00
9,083.00
8,036.00
7,168.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
11,316.00
7,034.00
7,791.00
9,024.00
9,083.00
8,036.00
7,168.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
500.00
446.00
455.00
479.00
601.00
536.00
543.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
11,816.00
7,480.00
8,246.00
9,503.00
9,684.00
8,572.00
7,711.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
-9,994.00
-11,750.00
-11,225.00
-8,957.00
-10,106.00
-12,567.00
-11,577.00
Earnings per share (EPS)
7.26
4.52
5.02
5.81
5.83
5.16
4.61
Diluted Earnings per share
7.26
4.52
5.02
5.81
5.83
5.16
4.61
Operating Profit Margin (Excl OI)
41.89%
35.11%
40.4%
39.17%
41.38%
42.04%
39.91%
Gross Profit Margin
39.16%
37.11%
33.79%
40.67%
42.21%
41.59%
36.38%
PAT Margin
27.91%
18.66%
22.22%
28.62%
28.98%
28.0%
24.07%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 7.56% vs 7.51% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 57.97% vs -9.29% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 26.35% vs -3.47% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 3.30% vs 8.66% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Philip Morris International, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
40,540.00
20,116.00
20,424.00
101.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
40,540.00
20,116.00
20,424.00
101.53%
Raw Material Cost
13,359.00
2,613.00
10,746.00
411.25%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
2,319.00
1,177.00
1,142.00
97.03%
Selling and Distribution Expenses
9,441.00
2,238.00
7,203.00
321.85%
Other Expenses
-156.30
-98.20
-58.10
-59.16%
Total Expenditure (Excl Depreciation)
23,556.00
5,046.00
18,510.00
366.83%
Operating Profit (PBDIT) excl Other Income
16,984.00
15,070.00
1,914.00
12.70%
Other Income
455.00
667.00
-212.00
-31.78%
Operating Profit (PBDIT)
19,435.00
16,003.00
3,432.00
21.45%
Interest
2,319.00
1,177.00
1,142.00
97.03%
Exceptional Items
-1,240.00
-5,171.00
3,931.00
76.02%
Gross Profit (PBDT)
27,181.00
17,503.00
9,678.00
55.29%
Depreciation
1,996.00
266.00
1,730.00
650.38%
Profit Before Tax
13,880.00
9,389.00
4,491.00
47.83%
Tax
2,737.00
2,442.00
295.00
12.08%
Provisions and contingencies
0
0
0.00
Profit After Tax
11,316.00
6,927.00
4,389.00
63.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
11,316.00
6,927.00
4,389.00
63.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
500.00
0.00
500.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
11,816.00
6,927.00
4,889.00
70.58%
Equity Capital
0
0
0.00
Face Value
0.00
0.33
0.00
Reserves
-9,994.00
-3,502.00
-6,492.00
-185.38%
Earnings per share (EPS)
7.26
4.12
3.14
76.21%
Diluted Earnings per share
7.26
4.12
3.14
76.21%
Operating Profit Margin (Excl OI)
41.89%
74.92%
0.00
-33.03%
Gross Profit Margin
39.16%
48.00%
0.00
-8.84%
PAT Margin
27.91%
34.44%
0.00
-6.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,054.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 7.56% vs 7.51% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1,181.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 57.97% vs -9.29% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,898.00 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 26.35% vs -3.47% in Dec 2024
Annual - Interest
Interest 231.90 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.30% vs 8.66% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 41.89%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
