Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Operating Income
2,909.81
2,323.28
727.23
2,701.77
1,637.26
2,090.61
1,098.96
Total Operating income
29,098.11
23,232.82
7,272.27
27,017.67
16,372.57
20,906.07
10,989.57
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
1,675.54
1,558.13
1,418.51
1,323.15
1,144.78
1,062.71
991.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
546.07
403.63
299.88
198.29
159.16
149.84
169.46
Selling and Distribution Expenses
4,315.40
3,976.21
3,362.94
3,015.47
2,833.84
2,935.13
2,732.87
Other Expenses
1,930.70
1,577.59
29.80
2,037.02
1,038.51
1,640.12
632.99
Total Expenditure (Excl Depreciation)
25,844.06
21,713.91
5,379.33
24,907.11
14,522.83
20,548.87
10,223.63
Operating Profit (PBDIT) excl Other Income
3254.1000000000004
1518.8999999999999
1892.8999999999999
2110.6
1849.7
357.2
765.9000000000001
Other Income
-21.33
-30.53
104.66
297.81
0.23
2.16
7.98
Operating Profit (PBDIT)
540.81
468.62
513.32
652.00
300.37
303.61
259.96
Interest
546.07
403.63
299.88
198.29
159.16
149.84
169.46
Exceptional Items
-13.50
20.52
95.01
375.89
32.24
109.65
273.62
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Depreciation
562.15
499.15
408.66
354.19
300.14
301.45
251.97
Profit Before Tax
2,673.15
1,105.27
1,792.73
2,585.96
1,723.07
319.17
878.08
Tax
846.19
262.75
504.34
673.55
553.83
107.82
251.83
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,817.83
777.40
1,257.12
1,964.70
1,169.02
271.47
679.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,817.83
777.40
1,257.12
1,964.70
1,169.02
271.47
679.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
112.39
107.53
92.82
59.22
39.91
36.81
17.82
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,930.22
884.94
1,349.94
2,023.91
1,208.93
308.28
696.85
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
11,909.44
10,580.30
10,144.76
9,653.36
7,969.92
6,635.59
6,311.69
Earnings per share (EPS)
7.15
3.04
4.91
7.64
4.57
1.06
2.69
Diluted Earnings per share
7.15
3.04
4.91
7.64
4.57
1.06
2.69
Operating Profit Margin (Excl OI)
11.18%
6.54%
26.03%
7.81%
11.3%
1.71%
6.97%
Gross Profit Margin
11.12%
6.91%
30.27%
10.88%
12.36%
2.97%
10.28%
PAT Margin
6.25%
3.35%
17.29%
7.27%
7.14%
1.3%
6.18%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.00% vs 0.00% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 118.13% vs -34.45% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 12.62% vs 22.12% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 35.31% vs 34.58% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Phoenix Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(ILS)
Change(%)
Net Sales
0
0
0.00
Other Operating Income
29,098.11
0.00
29,098.11
Total Operating income
29,098.11
0
29,098.11
Raw Material Cost
0
0
0.00
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
1,675.54
0
1,675.54
Power Cost
0
0
0.00
Manufacturing Expenses
546.07
0
546.07
Selling and Distribution Expenses
4,315.40
0
4,315.40
Other Expenses
1,930.70
0.00
1,930.70
Total Expenditure (Excl Depreciation)
25,844.06
0
25,844.06
Operating Profit (PBDIT) excl Other Income
3,254.06
0.00
3,254.06
Other Income
-21.33
0
-21.33
Operating Profit (PBDIT)
540.81
0
540.81
Interest
546.07
0
546.07
Exceptional Items
-13.50
0
-13.50
Gross Profit (PBDT)
0.00
0
0.00
Depreciation
562.15
0
562.15
Profit Before Tax
2,673.15
0
2,673.15
Tax
846.19
0
846.19
Provisions and contingencies
0
0
0.00
Profit After Tax
1,817.83
0
1,817.83
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,817.83
0
1,817.83
Share in Profit of Associates
0
0
0.00
Minority Interest
112.39
0
112.39
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,930.22
0
1,930.22
Equity Capital
0
0
0.00
Face Value
0.00
0
0.00
Reserves
11,909.44
0
11,909.44
Earnings per share (EPS)
7.15
0
7.15
Diluted Earnings per share
7.15
0
7.15
Operating Profit Margin (Excl OI)
11.18%
0%
0.00
11.18%
Gross Profit Margin
11.12%
0%
0.00
11.12%
PAT Margin
6.25%
0%
0.00
6.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
No Net Sales in the last few periods
Annual - Consolidate Net Profit
Consolidate Net Profit 193.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 118.13% vs -34.45% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.62% vs 22.12% in Dec 2023
Annual - Interest
Interest 54.61 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 35.31% vs 34.58% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.18%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






