Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
15,35,832.26
15,58,061.39
18,10,614.04
19,18,870.46
9,34,849.32
15,36,836.88
37,19,896.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,35,832.26
15,58,061.39
18,10,614.04
19,18,870.46
9,34,849.32
15,36,836.88
37,19,896.78
Raw Material Cost
14,18,097.13
14,77,213.56
16,80,681.19
18,10,026.85
8,52,695.90
13,83,206.64
34,17,535.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
1,00,625.15
91,522.77
84,512.49
60,050.55
1,07,548.52
2,18,047.62
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
57,524.77
45,813.09
70,331.52
52,440.06
44,658.50
52,151.96
69,853.48
Selling and Distribution Expenses
72,105.17
58,709.51
54,623.56
54,646.17
38,926.36
78,714.50
1,74,195.06
Other Expenses
-5,752.48
-14,643.82
-16,185.43
-13,695.25
-10,470.90
-15,970.05
-28,790.11
Total Expenditure (Excl Depreciation)
14,90,202.31
15,35,923.07
17,35,304.75
18,64,673.02
8,91,622.26
14,61,921.14
35,91,730.42
Operating Profit (PBDIT) excl Other Income
45630
22138.3
75309.3
54197.399999999994
43227.1
74915.7
128166.4
Other Income
40,741.96
39,644.47
6,839.98
21,972.50
69,508.07
-6,877.01
36,458.66
Operating Profit (PBDIT)
1,07,800.07
80,930.22
1,03,361.87
98,357.35
1,20,393.89
75,301.28
1,76,835.33
Interest
57,524.77
45,813.09
70,331.52
52,440.06
44,658.50
52,151.96
69,853.48
Exceptional Items
0.00
-730.50
0.00
558.98
920.09
0.00
0.00
Gross Profit (PBDT)
1,17,735.13
80,847.82
1,29,932.85
1,08,843.61
82,153.43
1,53,630.24
3,02,361.42
Depreciation
21,428.16
19,163.44
21,593.91
22,790.72
7,732.82
7,347.65
12,454.99
Profit Before Tax
28,847.14
15,223.19
11,436.44
23,685.56
68,922.65
15,801.67
94,526.87
Tax
6,029.33
10,444.91
3,023.13
3,846.35
14,052.75
6,018.16
18,354.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
22,399.04
4,872.95
8,973.91
20,269.37
54,426.41
4,923.95
63,557.67
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
22,399.04
4,872.95
8,973.91
20,269.37
54,426.41
4,923.95
63,557.67
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
418.77
-94.67
-560.60
-430.15
443.49
4,859.56
12,614.32
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
22,817.81
4,778.28
8,413.31
19,839.21
54,869.91
9,783.51
76,171.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
10000.0
Reserves
6,48,428.71
6,25,973.11
6,50,257.58
6,47,126.57
6,75,636.77
3,64,630.91
3,87,209.11
Earnings per share (EPS)
0.0
96.15
177.06
399.93
1722.19
156.63
2203.43
Diluted Earnings per share
0.0
96.15
177.06
399.93
1722.19
156.63
2203.43
Operating Profit Margin (Excl OI)
2.97%
1.42%
4.14%
2.79%
4.62%
4.87%
3.44%
Gross Profit Margin
3.27%
2.21%
1.82%
2.42%
8.2%
1.51%
2.88%
PAT Margin
1.46%
0.31%
0.5%
1.06%
5.82%
0.32%
1.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -1.43% vs -13.95% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 377.53% vs -43.21% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 62.42% vs -57.23% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 25.56% vs -34.86% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Phuc Hung Holdings Construction JSC With
Figures in Million
Consolidate Annual Results
Change(VND)
Change(%)
Net Sales
15,35,832.26
0
15,35,832.26
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,35,832.26
0
15,35,832.26
Raw Material Cost
14,18,097.13
0
14,18,097.13
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
57,524.77
0
57,524.77
Selling and Distribution Expenses
72,105.17
0
72,105.17
Other Expenses
-5,752.48
0.00
-5,752.48
Total Expenditure (Excl Depreciation)
14,90,202.31
0
14,90,202.31
Operating Profit (PBDIT) excl Other Income
45,629.96
0.00
45,629.96
Other Income
40,741.96
0
40,741.96
Operating Profit (PBDIT)
1,07,800.07
0
1,07,800.07
Interest
57,524.77
0
57,524.77
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
1,17,735.13
0
1,17,735.13
Depreciation
21,428.16
0
21,428.16
Profit Before Tax
28,847.14
0
28,847.14
Tax
6,029.33
0
6,029.33
Provisions and contingencies
0
0
0.00
Profit After Tax
22,399.04
0
22,399.04
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
22,399.04
0
22,399.04
Share in Profit of Associates
0
0
0.00
Minority Interest
418.77
0
418.77
Other related items
0.00
0.00
0.00
Consolidated Net Profit
22,817.81
0
22,817.81
Equity Capital
0
0
0.00
Face Value
10,000.00
0
0.00
Reserves
6,48,428.71
0
6,48,428.71
Earnings per share (EPS)
0.00
0
0.00
Diluted Earnings per share
0.00
0
0.00
Operating Profit Margin (Excl OI)
2.97%
0%
0.00
2.97%
Gross Profit Margin
3.27%
0%
0.00
3.27%
PAT Margin
1.46%
0%
0.00
1.46%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,53,583.23 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.43% vs -13.95% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 2,281.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 377.53% vs -43.21% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 6,705.81 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 62.42% vs -57.23% in Dec 2024
Annual - Interest
Interest 5,752.48 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 25.56% vs -34.86% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.97%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






