Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
659.66
656.34
535.74
339.95
246.40
349.72
317.14
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
659.66
656.34
535.74
339.95
246.40
349.72
317.14
Raw Material Cost
535.17
506.24
426.11
270.64
213.06
296.83
276.25
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
248.74
249.44
214.93
134.64
106.57
158.02
147.10
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.16
4.67
3.39
2.62
3.13
3.93
1.21
Selling and Distribution Expenses
68.29
69.03
68.89
44.70
30.38
43.78
41.48
Other Expenses
-24.76
-24.89
-21.46
-13.45
-10.78
-15.81
-14.50
Total Expenditure (Excl Depreciation)
608.80
580.48
498.72
318.11
245.39
344.48
321.08
Operating Profit (PBDIT) excl Other Income
50.9
75.9
37
21.8
1
5.2
-3.9000000000000004
Other Income
23.58
32.45
19.72
7.66
3.67
3.68
8.18
Operating Profit (PBDIT)
123.05
150.08
92.10
58.69
37.70
50.25
43.97
Interest
4.16
4.67
3.39
2.62
3.13
3.93
1.21
Exceptional Items
0.00
0.00
0.00
0.00
-10.73
-0.50
-4.50
Gross Profit (PBDT)
124.49
150.10
109.64
69.31
33.34
52.88
40.89
Depreciation
48.61
41.76
35.35
29.20
33.02
41.33
39.74
Profit Before Tax
70.28
103.65
53.35
26.88
-9.18
4.49
-1.48
Tax
15.66
5.07
9.04
3.56
-1.41
3.62
17.47
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
54.62
98.58
44.31
23.32
-7.77
0.87
-18.95
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
54.62
98.58
44.31
23.32
-7.77
0.87
-18.95
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
54.62
98.58
44.31
23.32
-7.77
0.87
-18.95
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
222.21
209.97
176.88
134.43
132.03
148.94
173.74
Earnings per share (EPS)
1.16
1.96
0.87
0.46
-0.15
-0.04
-0.33
Diluted Earnings per share
1.16
1.96
0.87
0.46
-0.15
-0.04
-0.33
Operating Profit Margin (Excl OI)
7.71%
11.56%
6.91%
6.42%
0.41%
1.5%
-1.25%
Gross Profit Margin
18.02%
22.15%
16.56%
16.49%
9.67%
13.1%
12.06%
PAT Margin
8.28%
15.02%
8.27%
6.86%
-3.15%
0.25%
-5.97%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 0.52% vs 22.51% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -44.62% vs 122.57% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -15.39% vs 62.43% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -10.64% vs 38.24% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of PHX Energy Services Corp. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
659.66
1,684.23
-1,024.57
-60.83%
Other Operating Income
0.00
0.00
0.00
Total Operating income
659.66
1,684.23
-1,024.57
-60.83%
Raw Material Cost
535.17
1,532.49
-997.32
-65.08%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
248.74
937.58
-688.84
-73.47%
Power Cost
0
0
0.00
Manufacturing Expenses
4.16
99.20
-95.04
-95.81%
Selling and Distribution Expenses
68.29
69.20
-0.91
-1.32%
Other Expenses
-24.76
-103.68
78.92
76.12%
Total Expenditure (Excl Depreciation)
608.80
1,601.69
-992.89
-61.99%
Operating Profit (PBDIT) excl Other Income
50.86
82.54
-31.68
-38.38%
Other Income
23.58
-8.93
32.51
364.05%
Operating Profit (PBDIT)
123.05
429.44
-306.39
-71.35%
Interest
4.16
99.20
-95.04
-95.81%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
124.49
151.74
-27.25
-17.96%
Depreciation
48.61
355.82
-307.21
-86.34%
Profit Before Tax
70.28
-25.59
95.87
374.64%
Tax
15.66
-5.32
20.98
394.36%
Provisions and contingencies
0
0
0.00
Profit After Tax
54.62
-20.75
75.37
363.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
54.62
-20.75
75.37
363.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.49
-0.49
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
54.62
-20.27
74.89
369.46%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
222.21
1,369.54
-1,147.33
-83.77%
Earnings per share (EPS)
1.16
-0.11
1.27
1,154.55%
Diluted Earnings per share
1.16
-0.11
1.27
1,154.55%
Operating Profit Margin (Excl OI)
7.71%
4.90%
0.00
2.81%
Gross Profit Margin
18.02%
19.61%
0.00
-1.59%
PAT Margin
8.28%
-1.23%
0.00
9.51%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 65.97 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.52% vs 22.51% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 5.46 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -44.62% vs 122.57% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 9.95 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.39% vs 62.43% in Dec 2023
Annual - Interest
Interest 0.42 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -10.64% vs 38.24% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 7.71%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






