Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
15,731.20
13,488.57
9,064.84
11,775.45
11,676.91
14,585.63
13,566.09
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,731.20
13,488.57
9,064.84
11,775.45
11,676.91
14,585.63
13,566.09
Raw Material Cost
13,314.44
11,398.81
7,296.87
9,615.50
9,718.47
12,128.31
11,348.81
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
22.02
19.42
13.62
12.75
10.59
9.04
7.85
Selling and Distribution Expenses
2,321.32
2,239.19
2,151.70
2,270.71
2,094.49
1,952.48
1,796.04
Other Expenses
-2.20
-1.94
-1.36
-1.28
-1.06
-0.78
0.54
Total Expenditure (Excl Depreciation)
15,635.76
13,638.00
9,448.57
11,886.22
11,812.96
14,081.99
13,158.06
Operating Profit (PBDIT) excl Other Income
95.39999999999999
-149.4
-383.7
-110.8
-136.1
503.6
408
Other Income
213.22
101.29
-26.59
-7.95
35.14
-24.70
6.85
Operating Profit (PBDIT)
296.24
-21.35
-309.35
29.94
15.93
562.54
534.56
Interest
22.02
19.42
13.62
12.75
10.59
9.04
7.85
Exceptional Items
-50.12
-30.61
-454.53
-144.93
-143.88
0.01
-5.84
Gross Profit (PBDT)
2,416.76
2,089.76
1,767.97
2,159.94
1,958.44
2,457.31
2,217.28
Depreciation
42.47
26.80
100.97
148.66
116.84
83.60
119.68
Profit Before Tax
181.62
-98.17
-878.47
-276.39
-255.39
469.90
401.19
Tax
-46.54
15.09
122.74
-29.41
4.36
135.91
92.94
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
199.29
-114.16
-982.82
-232.58
-259.81
334.26
311.42
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
199.29
-114.16
-982.82
-232.58
-259.81
334.26
311.42
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
28.87
0.90
-18.39
-14.41
0.07
-0.27
-3.17
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
228.16
-113.26
-1,001.21
-246.98
-259.75
333.99
308.25
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
572.00
441.00
534.05
1,518.43
1,849.66
2,206.68
1,868.63
Earnings per share (EPS)
27.79
-16.47
-141.95
-33.59
-36.65
46.0
42.95
Diluted Earnings per share
27.79
-16.47
-141.95
-33.59
-36.65
46.0
42.95
Operating Profit Margin (Excl OI)
0.26%
-1.11%
-4.23%
-0.94%
-1.17%
3.45%
3.01%
Gross Profit Margin
1.42%
-0.53%
-8.58%
-1.08%
-1.19%
3.79%
3.84%
PAT Margin
1.27%
-0.85%
-10.84%
-1.98%
-2.23%
2.29%
2.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 16.63% vs 48.80% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 301.41% vs 88.68% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 167.70% vs 56.65% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 13.40% vs 42.65% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of PIALA INC. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
15,731.20
5,052.46
10,678.74
211.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,731.20
5,052.46
10,678.74
211.36%
Raw Material Cost
13,314.44
3,884.63
9,429.81
242.75%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
22.02
11.04
10.98
99.46%
Selling and Distribution Expenses
2,321.32
908.03
1,413.29
155.64%
Other Expenses
-2.20
-1.10
-1.10
-100.00%
Total Expenditure (Excl Depreciation)
15,635.76
4,792.66
10,843.10
226.24%
Operating Profit (PBDIT) excl Other Income
95.44
259.80
-164.36
-63.26%
Other Income
213.22
-1.24
214.46
17,295.16%
Operating Profit (PBDIT)
296.24
459.67
-163.43
-35.55%
Interest
22.02
11.04
10.98
99.46%
Exceptional Items
-50.12
-83.59
33.47
40.04%
Gross Profit (PBDT)
2,416.76
1,167.83
1,248.93
106.94%
Depreciation
42.47
201.11
-158.64
-78.88%
Profit Before Tax
181.62
163.93
17.69
10.79%
Tax
-46.54
107.04
-153.58
-143.48%
Provisions and contingencies
0
0
0.00
Profit After Tax
199.29
56.89
142.40
250.31%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
199.29
56.89
142.40
250.31%
Share in Profit of Associates
0
0
0.00
Minority Interest
28.87
0.00
28.87
Other related items
0.00
0.00
0.00
Consolidated Net Profit
228.16
56.89
171.27
301.05%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
572.00
1,783.62
-1,211.62
-67.93%
Earnings per share (EPS)
27.79
1.49
26.30
1,765.10%
Diluted Earnings per share
27.79
1.49
26.30
1,765.10%
Operating Profit Margin (Excl OI)
0.26%
5.14%
0.00
-4.88%
Gross Profit Margin
1.42%
7.22%
0.00
-5.80%
PAT Margin
1.27%
1.13%
0.00
0.14%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,573.12 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 16.63% vs 48.80% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 22.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 301.41% vs 88.68% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 8.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 167.70% vs 56.65% in Dec 2024
Annual - Interest
Interest 2.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.40% vs 42.65% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 0.26%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






