Pickles Holdings Co., Ltd.

  • Market Cap: Small Cap
  • Industry: FMCG
  • ISIN: JP3801810007
JPY
1,220.00
-21 (-1.69%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Feb'25
Feb'24
Feb'23
Feb'22
Feb'21
Feb'20
Feb'19
Net Sales
41,518.00
43,028.00
41,052.00
45,006.00
46,020.00
41,417.00
40,670.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
41,518.00
43,028.00
41,052.00
45,006.00
46,020.00
41,417.00
40,670.00
Raw Material Cost
33,576.00
34,651.00
32,692.00
32,802.00
33,955.00
31,058.00
31,248.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.00
6.00
5.00
7.00
9.00
10.00
8.00
Selling and Distribution Expenses
6,403.00
6,427.00
6,482.00
8,936.00
9,061.00
8,198.00
7,684.00
Other Expenses
24.60
27.50
33.40
31.80
28.20
27.80
32.00
Total Expenditure (Excl Depreciation)
40,238.00
41,359.00
39,513.00
42,063.00
43,307.00
39,544.00
39,260.00
Operating Profit (PBDIT) excl Other Income
1280
1669
1539
2943
2713
1873
1410
Other Income
29.00
86.00
102.00
114.00
115.00
19.00
237.00
Operating Profit (PBDIT)
2,412.00
2,808.00
2,719.00
4,118.00
3,860.00
2,832.00
2,439.00
Interest
13.00
6.00
5.00
7.00
9.00
10.00
8.00
Exceptional Items
9.00
12.00
14.00
95.00
-5.00
0.00
-100.00
Gross Profit (PBDT)
7,942.00
8,377.00
8,360.00
12,204.00
12,065.00
10,359.00
9,422.00
Depreciation
1,103.00
1,038.00
1,078.00
1,061.00
1,032.00
940.00
792.00
Profit Before Tax
1,305.00
1,777.00
1,652.00
3,147.00
2,814.00
1,882.00
1,540.00
Tax
349.00
602.00
513.00
1,018.00
982.00
592.00
620.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
958.00
1,175.00
1,139.00
2,128.00
1,832.00
1,290.00
920.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
958.00
1,175.00
1,139.00
2,128.00
1,832.00
1,290.00
920.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
956.00
1,175.00
1,139.00
2,128.00
1,832.00
1,290.00
920.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
18,863.00
18,243.00
17,404.00
16,757.00
14,728.00
13,011.00
11,900.00
Earnings per share (EPS)
74.6
91.95
87.03
163.57
141.64
99.77
71.39
Diluted Earnings per share
74.6
91.95
87.03
163.57
141.64
99.77
71.39
Operating Profit Margin (Excl OI)
3.08%
3.91%
3.75%
6.54%
5.9%
4.52%
3.47%
Gross Profit Margin
5.8%
6.54%
6.65%
9.35%
8.36%
6.81%
5.73%
PAT Margin
2.31%
2.73%
2.77%
4.73%
3.98%
3.11%
2.26%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Feb 2025 is -3.51% vs 4.81% in Feb 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Feb 2025 is -18.64% vs 3.16% in Feb 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Feb 2025 is -12.45% vs 4.01% in Feb 2024

stock-summary

Interest

YoY Growth in year ended Feb 2025 is 116.67% vs 20.00% in Feb 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Feb 2025 has fallen from Feb 2024

Compare Annual Results Of Pickles Holdings Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
41,518.00
14,455.00
27,063.00
187.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
41,518.00
14,455.00
27,063.00
187.22%
Raw Material Cost
33,576.00
12,991.00
20,585.00
158.46%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
2,005.00
-2,005.00
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
13.00
0.00
13.00
Selling and Distribution Expenses
6,403.00
583.00
5,820.00
998.28%
Other Expenses
24.60
-180.10
204.70
113.66%
Total Expenditure (Excl Depreciation)
40,238.00
13,778.00
26,460.00
192.05%
Operating Profit (PBDIT) excl Other Income
1,280.00
677.00
603.00
89.07%
Other Income
29.00
111.00
-82.00
-73.87%
Operating Profit (PBDIT)
2,412.00
1,423.00
989.00
69.50%
Interest
13.00
0.00
13.00
Exceptional Items
9.00
0.00
9.00
Gross Profit (PBDT)
7,942.00
1,464.00
6,478.00
442.49%
Depreciation
1,103.00
635.00
468.00
73.70%
Profit Before Tax
1,305.00
787.00
518.00
65.82%
Tax
349.00
233.00
116.00
49.79%
Provisions and contingencies
0
0
0.00
Profit After Tax
958.00
553.00
405.00
73.24%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
958.00
553.00
405.00
73.24%
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.00
0.00
-2.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
956.00
553.00
403.00
72.88%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
18,863.00
22,504.00
-3,641.00
-16.18%
Earnings per share (EPS)
74.60
79.59
-4.99
-6.27%
Diluted Earnings per share
74.60
79.59
-4.99
-6.27%
Operating Profit Margin (Excl OI)
3.08%
4.68%
0.00
-1.60%
Gross Profit Margin
5.80%
9.84%
0.00
-4.04%
PAT Margin
2.31%
3.83%
0.00
-1.52%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,151.80 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -3.51% vs 4.81% in Feb 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 95.60 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -18.64% vs 3.16% in Feb 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 238.30 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is -12.45% vs 4.01% in Feb 2024

Annual - Interest
Interest 1.30 Million
in Feb 2025

Figures in Million
stock-summary

YoY Growth in year ended Feb 2025 is 116.67% vs 20.00% in Feb 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.08%
in Feb 2025

Figures in %
stock-summary

YoY Growth in year ended Feb 2025 has fallen from Feb 2024