Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
302.14
286.31
278.65
257.55
198.69
125.80
25.17
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
302.14
286.31
278.65
257.55
198.69
125.80
25.17
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
1.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4.51
3.40
1.94
1.52
1.39
1.39
1.35
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
1.17
1.02
0.00
1.48
1.66
1.38
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
7.28
5.77
4.82
4.09
4.28
7.94
1.94
Total Expenditure (Excl Depreciation)
13.96
10.19
6.76
7.09
7.33
10.71
3.29
Operating Profit (PBDIT) excl Other Income
288.18
276.12
271.89
250.46
191.36
115.09
21.88
Other Income
4.93
0.00
0.97
0.25
0.89
0.00
0.01
Operating Profit (PBDIT)
293.11
276.12
272.86
250.71
192.25
115.09
21.89
Interest
88.39
74.29
65.00
58.94
52.11
43.07
18.90
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
204.72
201.83
207.86
191.77
140.14
72.02
2.99
Depreciation
0.23
0.22
0.28
0.35
0.45
0.40
0.47
Profit Before Tax
204.49
201.61
207.57
191.41
139.69
71.62
2.52
Tax
52.61
51.88
51.65
45.12
32.96
17.60
-7.41
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
151.88
149.73
155.92
146.29
106.74
54.02
9.93
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
151.88
149.73
155.92
146.29
106.74
54.02
9.93
Share in Profit of Associates
-53.39
16.73
90.01
55.13
-10.08
120.92
221.37
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
98.48
166.46
245.93
201.42
96.66
174.95
231.30
Equity Capital
11.07
11.07
11.07
11.07
11.07
7.91
7.91
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
15,969.01
14,596.17
11,158.40
11,091.20
0.00
0.00
5,099.78
Earnings per share (EPS)
88.96
150.37
222.16
181.95
87.32
221.18
292.41
Diluted Earnings per share
88.95
150.34
222.11
181.92
87.3
221.2
292.46
Operating Profit Margin (Excl OI)
95.38%
96.44%
97.57%
97.25%
96.31%
91.49%
86.93%
Gross Profit Margin
67.76%
70.49%
74.6%
74.46%
70.53%
57.25%
11.88%
PAT Margin
50.27%
52.3%
55.96%
56.8%
53.72%
42.94%
39.45%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 5.53% vs 2.75% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -40.84% vs -32.31% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 4.37% vs 1.56% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 18.98% vs 14.29% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Pilani Invest. With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
302.14
14,828.16
-14,526.02
-97.96%
Other Operating Income
0.00
0.00
0.00
Total Operating income
302.14
14,828.16
-14,526.02
-97.96%
Raw Material Cost
0.00
7,574.20
-7,574.20
-100.00%
Purchase of Finished goods
1.00
124.86
-123.86
-99.20%
(Increase) / Decrease In Stocks
0.00
0.10
-0.10
-100.00%
Employee Cost
4.51
1,074.78
-1,070.27
-99.58%
Power Cost
0.00
1,351.87
-1,351.87
-100.00%
Manufacturing Expenses
1.17
0.00
1.17
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
7.28
1,910.82
-1,903.54
-99.62%
Total Expenditure (Excl Depreciation)
13.96
12,036.63
-12,022.67
-99.88%
Operating Profit (PBDIT) excl Other Income
288.18
2,791.53
-2,503.35
-89.68%
Other Income
4.93
70.38
-65.45
-93.00%
Operating Profit (PBDIT)
293.11
2,861.91
-2,568.80
-89.76%
Interest
88.39
374.93
-286.54
-76.42%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
204.72
2,486.98
-2,282.26
-91.77%
Depreciation
0.23
769.36
-769.13
-99.97%
Profit Before Tax
204.49
1,717.61
-1,513.12
-88.09%
Tax
52.61
463.18
-410.57
-88.64%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
151.88
1,254.44
-1,102.56
-87.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
151.88
1,254.44
-1,102.56
-87.89%
Share in Profit of Associates
-53.39
0.00
-53.39
Minority Interest
0.00
-622.72
622.72
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
98.48
631.72
-533.24
-84.41%
Equity Capital
11.07
32.09
-21.02
-65.50%
Face Value
10.00
10.00
0.00
Reserves
15,969.01
7,213.56
8,755.45
121.37%
Earnings per share (EPS)
88.96
196.86
-107.90
-54.81%
Diluted Earnings per share
88.95
196.86
-107.91
-54.82%
Operating Profit Margin (Excl OI)
95.38%
18.83%
0.00
76.55%
Gross Profit Margin
67.76%
16.77%
0.00
50.99%
PAT Margin
50.27%
8.46%
0.00
41.81%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 302.14 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 5.53% vs 2.75% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 98.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -40.84% vs -32.31% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 288.18 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 4.37% vs 1.56% in Mar 2024
Annual - Interest
Interest 88.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.98% vs 14.29% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 95.38%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
