Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
6,501.97
4,103.11
2,696.92
1,693.84
754.17
435.63
251.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,501.97
4,103.11
2,696.92
1,693.84
754.17
435.63
251.25
Raw Material Cost
4,358.48
2,463.67
1,473.62
889.20
436.27
298.76
182.36
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
87.78
77.67
32.28
3.22
0.52
0.24
0.83
Selling and Distribution Expenses
739.39
519.60
363.10
185.79
99.24
69.50
54.48
Other Expenses
59.58
62.19
51.06
35.74
27.91
11.34
6.49
Total Expenditure (Excl Depreciation)
5,781.45
3,682.84
2,379.58
1,435.58
815.15
481.94
302.54
Operating Profit (PBDIT) excl Other Income
720.5
420.3
317.3
258.29999999999995
-61
-46.3
-51.3
Other Income
174.62
164.62
377.91
206.01
175.43
63.69
47.49
Operating Profit (PBDIT)
1,063.51
645.44
720.85
380.11
85.80
5.69
-0.96
Interest
87.78
77.67
32.28
3.22
0.52
0.24
0.83
Exceptional Items
54.53
204.50
94.04
16.26
0.00
0.00
0.00
Gross Profit (PBDT)
2,143.49
1,639.43
1,223.31
804.64
317.89
136.87
68.89
Depreciation
148.19
86.33
52.12
29.00
17.90
17.14
17.57
Profit Before Tax
882.07
685.94
730.49
364.15
67.38
-11.70
-19.37
Tax
-39.31
-8.82
65.04
0.05
0.45
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
926.70
688.15
662.58
368.47
68.49
-11.49
-19.37
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
926.70
688.15
662.58
368.47
68.49
-11.49
-19.37
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-11.80
-0.73
1.29
-4.37
-1.56
-0.21
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
914.91
687.42
663.87
364.11
66.93
-11.70
-19.37
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
6,609.96
5,280.15
4,593.86
3,711.49
1,192.61
1,122.21
814.27
Earnings per share (EPS)
3.29
2.46
2.38
1.33
0.25
-0.04
-0.07
Diluted Earnings per share
3.29
2.46
2.38
1.33
0.25
-0.04
-0.07
Operating Profit Margin (Excl OI)
11.39%
9.61%
10.78%
8.57%
-14.26%
-17.25%
-26.28%
Gross Profit Margin
15.85%
18.82%
29.02%
23.21%
11.31%
1.25%
-0.71%
PAT Margin
14.25%
16.77%
24.57%
21.75%
9.08%
-2.64%
-7.71%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 58.47% vs 52.14% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 33.10% vs 3.54% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 84.88% vs 40.22% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 13.00% vs 140.56% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Piotech, Inc. With
Figures in Million
Consolidate Annual Results
Change(CNY)
Change(%)
Net Sales
6,501.97
0
6,501.97
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,501.97
0
6,501.97
Raw Material Cost
4,358.48
0
4,358.48
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
87.78
0
87.78
Selling and Distribution Expenses
739.39
0
739.39
Other Expenses
59.58
0.00
59.58
Total Expenditure (Excl Depreciation)
5,781.45
0
5,781.45
Operating Profit (PBDIT) excl Other Income
720.52
0.00
720.52
Other Income
174.62
0
174.62
Operating Profit (PBDIT)
1,063.51
0
1,063.51
Interest
87.78
0
87.78
Exceptional Items
54.53
0
54.53
Gross Profit (PBDT)
2,143.49
0
2,143.49
Depreciation
148.19
0
148.19
Profit Before Tax
882.07
0
882.07
Tax
-39.31
0
-39.31
Provisions and contingencies
0
0
0.00
Profit After Tax
926.70
0
926.70
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
926.70
0
926.70
Share in Profit of Associates
0
0
0.00
Minority Interest
-11.80
0
-11.80
Other related items
0.00
0.00
0.00
Consolidated Net Profit
914.91
0
914.91
Equity Capital
0
0
0.00
Face Value
1.00
0
0.00
Reserves
6,609.96
0
6,609.96
Earnings per share (EPS)
3.29
0
3.29
Diluted Earnings per share
3.29
0
3.29
Operating Profit Margin (Excl OI)
11.39%
0%
0.00
11.39%
Gross Profit Margin
15.85%
0%
0.00
15.85%
PAT Margin
14.25%
0%
0.00
14.25%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 650.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 58.47% vs 52.14% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 91.49 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 33.10% vs 3.54% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 88.89 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 84.88% vs 40.22% in Dec 2024
Annual - Interest
Interest 8.78 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 13.00% vs 140.56% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.39%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






