Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
2,882.38
2,621.64
2,787.41
2,813.16
2,625.32
2,759.47
2,514.25
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
2,882.38
2,621.64
2,787.41
2,813.16
2,625.32
2,759.47
2,514.25
Raw Material Cost
978.35
908.22
932.93
1,007.81
972.05
1,052.33
997.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.21
0.42
0.71
1.24
1.17
0.92
1.25
Selling and Distribution Expenses
1,328.08
1,365.98
1,660.90
1,680.56
1,614.28
1,546.36
1,406.07
Other Expenses
0.15
1.19
1.47
-0.12
-0.12
-0.09
-0.13
Total Expenditure (Excl Depreciation)
2,308.18
2,286.49
2,609.27
2,688.37
2,586.33
2,598.69
2,403.79
Operating Profit (PBDIT) excl Other Income
574.2
335.09999999999997
178.1
124.80000000000001
39
160.79999999999998
110.5
Other Income
-7.22
31.29
7.91
5.51
-9.03
2.27
-5.32
Operating Profit (PBDIT)
593.39
408.01
235.30
235.48
152.67
260.05
206.69
Interest
0.21
0.42
0.71
1.24
1.17
0.92
1.25
Exceptional Items
3.52
-19.53
2.03
-13.38
-123.76
-7.67
-19.40
Gross Profit (PBDT)
1,904.03
1,713.42
1,854.48
1,805.35
1,653.26
1,707.14
1,516.53
Depreciation
26.41
41.57
49.26
105.17
122.71
97.00
101.54
Profit Before Tax
570.28
346.50
187.36
115.69
-94.97
154.45
84.49
Tax
177.23
84.94
65.53
-68.45
17.95
64.10
63.59
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
393.05
261.56
121.83
184.15
-112.92
90.35
20.90
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
393.05
261.56
121.83
184.15
-112.92
90.35
20.90
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
393.05
261.56
121.83
184.15
-112.92
90.35
20.90
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,159.66
988.53
909.39
887.02
680.88
784.50
676.32
Earnings per share (EPS)
210.32
125.22
54.91
80.71
-50.12
39.64
9.12
Diluted Earnings per share
210.32
125.22
54.91
80.71
-50.12
39.64
9.12
Operating Profit Margin (Excl OI)
19.92%
12.78%
6.39%
4.44%
1.49%
5.83%
4.39%
Gross Profit Margin
20.7%
14.8%
8.49%
7.85%
1.06%
9.11%
7.4%
PAT Margin
13.64%
9.98%
4.37%
6.55%
-4.3%
3.27%
0.83%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 9.95% vs -5.95% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 50.27% vs 114.78% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 59.44% vs 65.66% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -50.00% vs -42.86% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of PIXTA, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
2,882.38
8,360.19
-5,477.81
-65.52%
Other Operating Income
0.00
0.00
0.00
Total Operating income
2,882.38
8,360.19
-5,477.81
-65.52%
Raw Material Cost
978.35
5,419.86
-4,441.51
-81.95%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
1,646.37
-1,646.37
-100.00%
Power Cost
0
0
0.00
Manufacturing Expenses
0.21
25.72
-25.51
-99.18%
Selling and Distribution Expenses
1,328.08
2,180.64
-852.56
-39.10%
Other Expenses
0.15
-167.20
167.35
100.09%
Total Expenditure (Excl Depreciation)
2,308.18
7,600.55
-5,292.37
-69.63%
Operating Profit (PBDIT) excl Other Income
574.20
759.64
-185.44
-24.41%
Other Income
-7.22
538.69
-545.91
-101.34%
Operating Profit (PBDIT)
593.39
986.55
-393.16
-39.85%
Interest
0.21
25.72
-25.51
-99.18%
Exceptional Items
3.52
-464.19
467.71
100.76%
Gross Profit (PBDT)
1,904.03
2,940.33
-1,036.30
-35.24%
Depreciation
26.41
174.68
-148.27
-84.88%
Profit Before Tax
570.28
321.96
248.32
77.13%
Tax
177.23
226.63
-49.40
-21.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
393.05
95.33
297.72
312.30%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
393.05
95.33
297.72
312.30%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
393.05
95.33
297.72
312.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,159.66
3,028.61
-1,868.95
-61.71%
Earnings per share (EPS)
210.32
20.71
189.61
915.55%
Diluted Earnings per share
210.32
20.71
189.61
915.55%
Operating Profit Margin (Excl OI)
19.92%
3.27%
0.00
16.65%
Gross Profit Margin
20.70%
5.94%
0.00
14.76%
PAT Margin
13.64%
1.14%
0.00
12.50%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 288.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.95% vs -5.95% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 39.31 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 50.27% vs 114.78% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 60.06 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 59.44% vs 65.66% in Dec 2023
Annual - Interest
Interest 0.02 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -50.00% vs -42.86% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.92%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






