PKSHA Technology, Inc.

  • Market Cap: Small Cap
  • Industry: Software Products
  • ISIN: JP3780050005
JPY
3,475.00
-5 (-0.14%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Sep'18
Net Sales
16,893.19
13,908.92
11,509.93
8,727.07
7,393.67
3,061.47
1,503.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,893.19
13,908.92
11,509.93
8,727.07
7,393.67
3,061.47
1,503.51
Raw Material Cost
8,361.55
7,721.39
6,674.57
5,537.87
4,582.83
1,442.63
586.52
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
35.47
35.83
42.77
26.81
29.97
5.42
0.00
Selling and Distribution Expenses
5,233.04
5,146.79
3,234.49
2,486.09
2,175.24
759.17
282.52
Other Expenses
11.42
14.62
1.56
5.21
-2.13
0.51
1.02
Total Expenditure (Excl Depreciation)
13,744.29
13,050.24
9,967.47
8,102.84
6,766.77
2,212.33
879.26
Operating Profit (PBDIT) excl Other Income
3148.8999999999996
858.7
1542.5
624.2
626.9
849.0999999999999
624.2
Other Income
133.55
-106.15
51.42
-29.32
2,577.60
-87.53
302.07
Operating Profit (PBDIT)
4,983.75
2,360.91
3,057.69
1,454.89
3,744.49
810.15
953.11
Interest
35.47
35.83
42.77
26.81
29.97
5.42
0.00
Exceptional Items
96.29
-362.04
-2.60
-46.98
-442.17
8.00
-10.33
Gross Profit (PBDT)
8,531.63
6,187.53
4,835.36
3,189.20
2,810.84
1,618.84
916.99
Depreciation
1,701.30
1,608.38
1,463.82
859.98
565.71
187.97
63.33
Profit Before Tax
3,343.27
354.66
1,548.51
521.11
2,706.63
624.76
879.45
Tax
1,240.56
378.85
670.08
369.69
952.83
214.77
268.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,100.10
4.71
836.61
139.43
1,753.81
409.99
611.36
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,100.10
4.71
836.61
139.43
1,753.81
409.99
611.36
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.60
-28.90
41.81
11.98
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,102.71
-24.19
878.43
151.41
1,753.81
409.99
611.36
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
32,245.48
29,422.75
28,853.28
28,356.71
27,439.04
26,652.91
6,201.36
Earnings per share (EPS)
67.61
0.15
26.57
4.41
55.19
14.05
21.6
Diluted Earnings per share
67.61
0.15
26.57
4.41
55.19
14.05
21.6
Operating Profit Margin (Excl OI)
18.64%
6.17%
13.4%
7.15%
8.13%
23.18%
39.09%
Gross Profit Margin
29.86%
14.11%
26.17%
15.83%
44.26%
26.55%
62.71%
PAT Margin
12.43%
0.03%
7.27%
1.6%
23.72%
13.39%
40.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Sep 2024 is 21.46% vs 20.84% in Sep 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Sep 2024 is 8,788.84% vs -102.76% in Sep 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Sep 2024 is 96.60% vs -17.94% in Sep 2023

stock-summary

Interest

YoY Growth in year ended Sep 2024 is -0.84% vs -16.36% in Sep 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Sep 2024 has improved from Sep 2023

Compare Annual Results Of PKSHA Technology, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
16,893.19
28,708.07
-11,814.88
-41.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,893.19
28,708.07
-11,814.88
-41.16%
Raw Material Cost
8,361.55
4,676.45
3,685.10
78.80%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
35.47
83.81
-48.34
-57.68%
Selling and Distribution Expenses
5,233.04
9,985.42
-4,752.38
-47.59%
Other Expenses
11.42
321.68
-310.26
-96.45%
Total Expenditure (Excl Depreciation)
13,744.29
17,962.51
-4,218.22
-23.48%
Operating Profit (PBDIT) excl Other Income
3,148.90
10,745.56
-7,596.66
-70.70%
Other Income
133.55
-4,187.57
4,321.12
103.19%
Operating Profit (PBDIT)
4,983.75
10,087.65
-5,103.90
-50.60%
Interest
35.47
83.81
-48.34
-57.68%
Exceptional Items
96.29
10.47
85.82
819.68%
Gross Profit (PBDT)
8,531.63
24,031.62
-15,499.99
-64.50%
Depreciation
1,701.30
1,764.84
-63.54
-3.60%
Profit Before Tax
3,343.27
8,249.48
-4,906.21
-59.47%
Tax
1,240.56
2,347.55
-1,106.99
-47.16%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,100.10
5,929.55
-3,829.45
-64.58%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,100.10
5,929.55
-3,829.45
-64.58%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.60
-23.10
25.70
111.26%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,102.71
5,906.44
-3,803.73
-64.40%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
32,245.48
41,792.39
-9,546.91
-22.84%
Earnings per share (EPS)
67.61
170.57
-102.96
-60.36%
Diluted Earnings per share
67.61
170.57
-102.96
-60.36%
Operating Profit Margin (Excl OI)
18.64%
43.58%
0.00
-24.94%
Gross Profit Margin
29.86%
34.88%
0.00
-5.02%
PAT Margin
12.43%
20.65%
0.00
-8.22%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,689.32 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 21.46% vs 20.84% in Sep 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 210.27 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 8,788.84% vs -102.76% in Sep 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 485.02 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is 96.60% vs -17.94% in Sep 2023

Annual - Interest
Interest 3.55 Million
in Sep 2024

Figures in Million
stock-summary

YoY Growth in year ended Sep 2024 is -0.84% vs -16.36% in Sep 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.64%
in Sep 2024

Figures in %
stock-summary

YoY Growth in year ended Sep 2024 has improved from Sep 2023