Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
21,771.39
16,893.19
13,908.92
11,509.93
8,727.07
7,393.67
3,061.47
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
21,771.39
16,893.19
13,908.92
11,509.93
8,727.07
7,393.67
3,061.47
Raw Material Cost
11,731.38
9,017.97
7,721.39
6,674.57
5,537.87
4,582.83
1,442.63
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
529.20
35.47
35.83
42.77
26.81
29.97
5.42
Selling and Distribution Expenses
6,007.87
4,603.09
5,146.79
3,234.49
2,486.09
2,175.24
759.17
Other Expenses
-41.92
11.42
14.62
1.56
5.21
-2.13
0.51
Total Expenditure (Excl Depreciation)
17,849.22
13,770.76
13,050.24
9,967.47
8,102.84
6,766.77
2,212.33
Operating Profit (PBDIT) excl Other Income
3922.2000000000003
3122.4
858.7
1542.5
624.2
626.9
849.0999999999999
Other Income
1,109.34
136.17
-106.15
51.42
-29.32
2,577.60
-87.53
Operating Profit (PBDIT)
7,018.51
4,986.36
2,360.91
3,057.69
1,454.89
3,744.49
810.15
Interest
529.20
35.47
35.83
42.77
26.81
29.97
5.42
Exceptional Items
173.11
93.67
-362.04
-2.60
-46.98
-442.17
8.00
Gross Profit (PBDT)
10,040.01
7,875.21
6,187.53
4,835.36
3,189.20
2,810.84
1,618.84
Depreciation
1,986.99
1,727.77
1,608.38
1,463.82
859.98
565.71
187.97
Profit Before Tax
4,675.43
3,316.80
354.66
1,548.51
521.11
2,706.63
624.76
Tax
1,933.68
1,231.40
378.85
670.08
369.69
952.83
214.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,683.07
2,082.79
4.71
836.61
139.43
1,753.81
409.99
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,683.07
2,082.79
4.71
836.61
139.43
1,753.81
409.99
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
58.67
2.60
-28.90
41.81
11.98
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,741.75
2,085.39
-24.19
878.43
151.41
1,753.81
409.99
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
34,483.43
32,228.16
29,422.75
28,853.28
28,356.71
27,439.04
26,652.91
Earnings per share (EPS)
86.44
67.05
0.15
26.57
4.41
55.19
14.05
Diluted Earnings per share
86.44
67.05
0.15
26.57
4.41
55.19
14.05
Operating Profit Margin (Excl OI)
18.02%
18.48%
6.17%
13.4%
7.15%
8.13%
23.18%
Gross Profit Margin
30.6%
29.86%
14.11%
26.17%
15.83%
44.26%
26.55%
PAT Margin
12.32%
12.33%
0.03%
7.27%
1.6%
23.72%
13.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 28.88% vs 21.46% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 31.47% vs 8,717.36% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 21.83% vs 96.60% in Sep 2024
Interest
YoY Growth in year ended Sep 2025 is 1,390.70% vs -0.84% in Sep 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has fallen from Sep 2024
Compare Annual Results Of PKSHA Technology, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
21,771.39
28,708.07
-6,936.68
-24.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
21,771.39
28,708.07
-6,936.68
-24.16%
Raw Material Cost
11,731.38
4,676.45
7,054.93
150.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
529.20
83.81
445.39
531.43%
Selling and Distribution Expenses
6,007.87
9,985.42
-3,977.55
-39.83%
Other Expenses
-41.92
321.68
-363.60
-113.03%
Total Expenditure (Excl Depreciation)
17,849.22
17,962.51
-113.29
-0.63%
Operating Profit (PBDIT) excl Other Income
3,922.17
10,745.56
-6,823.39
-63.50%
Other Income
1,109.34
-2,422.74
3,532.08
145.79%
Operating Profit (PBDIT)
7,018.51
10,087.65
-3,069.14
-30.42%
Interest
529.20
83.81
445.39
531.43%
Exceptional Items
173.11
10.47
162.64
1,553.39%
Gross Profit (PBDT)
10,040.01
24,031.62
-13,991.61
-58.22%
Depreciation
1,986.99
1,764.84
222.15
12.59%
Profit Before Tax
4,675.43
8,249.48
-3,574.05
-43.32%
Tax
1,933.68
2,347.55
-413.87
-17.63%
Provisions and contingencies
0
0
0.00
Profit After Tax
2,683.07
5,929.55
-3,246.48
-54.75%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
2,683.07
5,929.55
-3,246.48
-54.75%
Share in Profit of Associates
0
0
0.00
Minority Interest
58.67
-23.10
81.77
353.98%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,741.75
5,906.44
-3,164.69
-53.58%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
34,483.43
41,792.39
-7,308.96
-17.49%
Earnings per share (EPS)
86.44
170.57
-84.13
-49.32%
Diluted Earnings per share
86.44
170.57
-84.13
-49.32%
Operating Profit Margin (Excl OI)
18.02%
37.43%
0.00
-19.41%
Gross Profit Margin
30.60%
34.88%
0.00
-4.28%
PAT Margin
12.32%
20.65%
0.00
-8.33%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,177.14 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 28.88% vs 21.46% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 274.17 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 31.47% vs 8,717.36% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 590.92 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 21.83% vs 96.60% in Sep 2024
Annual - Interest
Interest 52.92 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 1,390.70% vs -0.84% in Sep 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.02%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has fallen from Sep 2024






