Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
44,282.00
48,913.00
48,699.00
57,163.00
42,788.00
23,592.00
33,351.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
44,282.00
48,913.00
48,699.00
57,163.00
42,788.00
23,592.00
33,351.00
Raw Material Cost
42,542.00
47,526.00
46,962.00
55,518.00
40,417.00
22,168.00
31,373.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
467.00
382.00
386.00
405.00
425.00
436.00
416.00
Selling and Distribution Expenses
339.00
334.00
356.00
330.00
281.00
276.00
302.00
Other Expenses
-46.70
-38.20
-38.60
-40.50
-42.50
-43.60
-41.60
Total Expenditure (Excl Depreciation)
42,881.00
47,860.00
47,318.00
55,848.00
40,698.00
22,444.00
31,675.00
Operating Profit (PBDIT) excl Other Income
1401
1053
1381
1315
2090
1148
1676
Other Income
488.00
324.00
593.00
450.00
278.00
216.00
653.00
Operating Profit (PBDIT)
2,842.00
2,278.00
3,025.00
2,733.00
3,145.00
2,020.00
2,933.00
Interest
467.00
382.00
386.00
405.00
425.00
436.00
416.00
Exceptional Items
-27.00
-32.00
26.00
49.00
-1,231.00
-3,535.00
325.00
Gross Profit (PBDT)
1,740.00
1,387.00
1,737.00
1,645.00
2,371.00
1,424.00
1,978.00
Depreciation
953.00
901.00
1,051.00
968.00
777.00
656.00
604.00
Profit Before Tax
1,395.00
963.00
1,614.00
1,409.00
712.00
-2,607.00
2,238.00
Tax
92.00
124.00
189.00
246.00
112.00
-167.00
176.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
152.00
39.00
198.00
168.00
60.00
-568.00
331.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
152.00
39.00
198.00
168.00
60.00
-568.00
331.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
1,151.00
800.00
1,227.00
995.00
540.00
-1,872.00
1,731.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,303.00
839.00
1,425.00
1,163.00
600.00
-2,440.00
2,062.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,345.00
1,351.00
1,548.00
1,524.00
1,533.00
1,464.00
2,155.00
Earnings per share (EPS)
1.12
0.44
1.02
0.87
0.31
-3.08
1.96
Diluted Earnings per share
1.12
0.44
1.02
0.87
0.31
-3.08
1.96
Operating Profit Margin (Excl OI)
3.16%
2.15%
2.84%
2.3%
4.88%
4.87%
5.03%
Gross Profit Margin
5.3%
3.81%
5.47%
4.16%
3.48%
-8.27%
8.52%
PAT Margin
0.34%
0.08%
0.41%
0.29%
0.14%
-2.41%
0.99%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -9.47% vs 0.44% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 55.30% vs -41.12% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 20.47% vs -19.65% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 22.25% vs -1.04% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Plains GP Holdings LP With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
44,282.00
1,393.93
42,888.07
3,076.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
44,282.00
1,393.93
42,888.07
3,076.77%
Raw Material Cost
42,542.00
522.18
42,019.82
8,047.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
467.00
426.88
40.12
9.40%
Selling and Distribution Expenses
339.00
187.37
151.63
80.93%
Other Expenses
-46.70
-42.69
-4.01
-9.39%
Total Expenditure (Excl Depreciation)
42,881.00
709.55
42,171.45
5,943.41%
Operating Profit (PBDIT) excl Other Income
1,401.00
684.38
716.62
104.71%
Other Income
488.00
176.94
311.06
175.80%
Operating Profit (PBDIT)
2,842.00
1,205.52
1,636.48
135.75%
Interest
467.00
426.88
40.12
9.40%
Exceptional Items
-27.00
1.50
-28.50
-1,900.00%
Gross Profit (PBDT)
1,740.00
871.75
868.25
99.60%
Depreciation
953.00
344.20
608.80
176.87%
Profit Before Tax
1,395.00
435.93
959.07
220.01%
Tax
92.00
-18.82
110.82
588.84%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
152.00
445.23
-293.23
-65.86%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
152.00
445.23
-293.23
-65.86%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
1,151.00
9.53
1,141.47
11,977.65%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,303.00
454.75
848.25
186.53%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,345.00
1,043.67
301.33
28.87%
Earnings per share (EPS)
1.12
0.89
0.23
25.84%
Diluted Earnings per share
1.12
0.89
0.23
25.84%
Operating Profit Margin (Excl OI)
3.16%
49.10%
0.00
-45.94%
Gross Profit Margin
5.30%
55.97%
0.00
-50.67%
PAT Margin
0.34%
31.94%
0.00
-31.60%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 4,428.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.47% vs 0.44% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 130.30 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 55.30% vs -41.12% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 235.40 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 20.47% vs -19.65% in Dec 2024
Annual - Interest
Interest 46.70 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 22.25% vs -1.04% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.16%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






