Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
394.87
356.54
309.44
259.70
167.01
304.71
285.30
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
394.87
356.54
309.44
259.70
167.01
304.71
285.30
Raw Material Cost
196.73
182.08
162.19
137.15
134.60
177.94
156.47
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
53.73
57.43
40.61
44.35
41.94
36.25
37.61
Selling and Distribution Expenses
78.59
73.25
67.73
63.75
46.46
61.78
63.04
Other Expenses
-0.71
-1.50
-0.10
-0.80
-1.51
-0.19
-0.59
Total Expenditure (Excl Depreciation)
321.99
297.71
269.54
237.20
207.85
274.06
251.26
Operating Profit (PBDIT) excl Other Income
72.9
58.8
39.900000000000006
22.5
-40.8
30.6
34
Other Income
1.55
1.15
0.50
-0.71
-4.45
-5.53
-12.24
Operating Profit (PBDIT)
153.09
136.93
115.91
95.72
40.44
116.60
103.89
Interest
53.73
57.43
40.61
44.35
41.94
36.25
37.61
Exceptional Items
-1.59
-0.84
-10.04
-2.20
-4.03
-5.84
-13.41
Gross Profit (PBDT)
198.13
174.46
147.25
122.55
32.41
126.77
128.83
Depreciation
78.66
76.95
75.52
73.94
85.72
91.47
82.09
Profit Before Tax
19.11
1.71
-10.26
-24.77
-91.25
-16.97
-29.22
Tax
-32.54
1.28
-2.23
-2.20
-5.88
-5.45
-8.38
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
48.01
0.43
-8.04
-22.57
-85.38
-11.75
-20.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
48.01
0.43
-8.04
-22.57
-85.38
-11.75
-20.85
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.23
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
48.01
0.43
-8.04
-22.57
-85.38
-11.52
-20.85
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.01
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
112.73
67.67
49.36
41.57
53.78
133.78
135.80
Earnings per share (EPS)
1.2
0.01
-0.22
-0.62
-2.4
-0.33
-0.61
Diluted Earnings per share
1.2
0.01
-0.22
-0.62
-2.4
-0.33
-0.61
Operating Profit Margin (Excl OI)
18.46%
16.5%
12.89%
8.66%
-24.45%
10.06%
11.93%
Gross Profit Margin
24.76%
22.06%
21.09%
18.93%
-3.31%
24.45%
18.53%
PAT Margin
12.16%
0.12%
-2.6%
-8.69%
-51.12%
-3.86%
-7.31%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 10.77% vs 15.22% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 11,900.00% vs 105.00% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 11.56% vs 17.68% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -6.45% vs 41.38% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of PlayAGS, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
394.87
151.91
242.96
159.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
394.87
151.91
242.96
159.94%
Raw Material Cost
196.73
122.16
74.57
61.04%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
53.73
0.00
53.73
Selling and Distribution Expenses
78.59
43.65
34.94
80.05%
Other Expenses
-0.71
0.00
-0.71
Total Expenditure (Excl Depreciation)
321.99
165.80
156.19
94.20%
Operating Profit (PBDIT) excl Other Income
72.88
-13.89
86.77
624.69%
Other Income
1.55
0.41
1.14
278.05%
Operating Profit (PBDIT)
153.09
-11.76
164.85
1,401.79%
Interest
53.73
0.00
53.73
Exceptional Items
-1.59
0.00
-1.59
Gross Profit (PBDT)
198.13
29.75
168.38
565.98%
Depreciation
78.66
1.72
76.94
4,473.26%
Profit Before Tax
19.11
-13.49
32.60
241.66%
Tax
-32.54
1.28
-33.82
-2,642.19%
Provisions and contingencies
0
0
0.00
Profit After Tax
48.01
-14.77
62.78
425.05%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
48.01
-14.77
62.78
425.05%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
48.01
-14.77
62.78
425.05%
Equity Capital
0
0
0.00
Face Value
0.01
0.00
0.00
Reserves
112.73
34.46
78.27
227.13%
Earnings per share (EPS)
1.20
-0.27
1.47
544.44%
Diluted Earnings per share
1.20
-0.27
1.47
544.44%
Operating Profit Margin (Excl OI)
18.46%
-9.15%
0.00
27.61%
Gross Profit Margin
24.76%
-7.74%
0.00
32.50%
PAT Margin
12.16%
-9.72%
0.00
21.88%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 39.49 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.77% vs 15.22% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 4.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11,900.00% vs 105.00% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 15.15 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.56% vs 17.68% in Dec 2023
Annual - Interest
Interest 5.37 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.45% vs 41.38% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 18.46%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023






