Playmates Holdings Ltd.

  • Market Cap: N/A
  • Industry: Media & Entertainment
  • ISIN: BMG7130P2206
HKD
0.53
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
1,271.59
719.63
860.76
536.32
622.57
733.56
1,009.26
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,271.59
719.63
860.76
536.32
622.57
733.56
1,009.26
Raw Material Cost
487.51
281.57
336.88
165.61
196.03
244.72
367.22
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
93.19
63.62
70.20
77.05
83.06
95.04
97.36
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
20.92
16.93
13.51
17.49
23.44
20.60
19.12
Selling and Distribution Expenses
459.37
246.29
262.11
212.30
223.27
280.64
369.82
Other Expenses
-11.41
-6.22
-6.47
-7.43
-8.43
-8.50
-10.82
Total Expenditure (Excl Depreciation)
946.87
546.21
617.98
398.19
441.46
556.02
745.29
Operating Profit (PBDIT) excl Other Income
324.7
173.4
242.8
138.1
181.1
177.5
264
Other Income
49.84
41.74
8.17
34.31
43.98
75.56
27.08
Operating Profit (PBDIT)
387.57
228.46
240.96
190.76
227.37
271.01
309.60
Interest
20.92
16.93
13.51
17.49
23.44
20.60
19.12
Exceptional Items
-184.13
-375.09
-217.39
-639.95
262.44
320.08
100.19
Gross Profit (PBDT)
784.08
438.06
523.88
370.71
426.54
488.84
642.04
Depreciation
13.02
13.31
14.84
15.12
19.54
17.90
18.55
Profit Before Tax
169.51
-176.87
-4.78
-481.79
446.82
552.59
372.12
Tax
49.13
31.13
21.81
40.70
49.42
32.04
61.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
10.34
-212.78
-49.43
-507.60
416.72
520.62
282.20
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
10.34
-212.78
-49.43
-507.60
416.72
520.62
282.20
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
110.04
4.78
22.84
-14.89
-19.32
-0.08
27.99
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
120.38
-208.00
-26.59
-522.49
397.40
520.55
310.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.01
0.01
0.01
0.01
0.01
0.01
Reserves
5,493.64
5,574.86
5,921.22
6,034.68
6,647.16
6,499.34
6,199.48
Earnings per share (EPS)
0.01
-0.1
-0.02
-0.24
0.2
0.26
0.14
Diluted Earnings per share
0.01
-0.1
-0.02
-0.24
0.2
0.26
0.14
Operating Profit Margin (Excl OI)
25.54%
24.1%
25.32%
26.35%
26.32%
24.2%
26.15%
Gross Profit Margin
14.35%
-22.73%
1.17%
-87.01%
74.91%
77.77%
38.71%
PAT Margin
0.81%
-29.57%
-5.74%
-94.64%
66.94%
70.97%
27.96%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 76.71% vs -16.40% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 157.88% vs -681.95% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 80.88% vs -19.80% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is 23.67% vs 25.19% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of Playmates Holdings Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
1,271.59
1,706.08
-434.49
-25.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,271.59
1,706.08
-434.49
-25.47%
Raw Material Cost
487.51
899.93
-412.42
-45.83%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
93.19
273.23
-180.04
-65.89%
Power Cost
0
0
0.00
Manufacturing Expenses
20.92
7.23
13.69
189.35%
Selling and Distribution Expenses
459.37
565.07
-105.70
-18.71%
Other Expenses
-11.41
-26.89
15.48
57.57%
Total Expenditure (Excl Depreciation)
946.87
1,476.55
-529.68
-35.87%
Operating Profit (PBDIT) excl Other Income
324.72
229.53
95.19
41.47%
Other Income
49.84
18.09
31.75
175.51%
Operating Profit (PBDIT)
387.57
349.19
38.38
10.99%
Interest
20.92
7.23
13.69
189.35%
Exceptional Items
-184.13
-3.65
-180.48
-4,944.66%
Gross Profit (PBDT)
784.08
806.15
-22.07
-2.74%
Depreciation
13.02
101.57
-88.55
-87.18%
Profit Before Tax
169.51
236.74
-67.23
-28.40%
Tax
49.13
48.43
0.70
1.45%
Provisions and contingencies
0
0.00
0.00
Profit After Tax
10.34
188.31
-177.97
-94.51%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
10.34
188.31
-177.97
-94.51%
Share in Profit of Associates
0
0.00
0.00
Minority Interest
110.04
0.01
110.03
1,100,300.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
120.38
188.31
-67.93
-36.07%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
5,493.64
1,538.05
3,955.59
257.18%
Earnings per share (EPS)
0.01
0.31
-0.30
-96.77%
Diluted Earnings per share
0.01
0.31
-0.30
-96.77%
Operating Profit Margin (Excl OI)
25.54%
13.45%
0.00
12.09%
Gross Profit Margin
14.35%
19.83%
0.00
-5.48%
PAT Margin
0.81%
11.04%
0.00
-10.23%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 127.16 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 76.71% vs -16.40% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 12.04 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 157.88% vs -681.95% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 33.77 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 80.88% vs -19.80% in Dec 2022

Annual - Interest
Interest 2.09 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 23.67% vs 25.19% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.54%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022