Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
737.95
679.35
576.18
409.66
359.71
327.66
289.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
737.95
679.35
576.18
409.66
359.71
327.66
289.36
Raw Material Cost
361.33
334.95
257.79
186.69
138.32
127.12
115.30
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
68.11
68.99
66.96
53.38
52.74
49.18
45.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.73
1.91
0.38
0.47
0.74
0.25
0.20
Selling and Distribution Expenses
60.74
55.53
64.83
49.38
56.90
48.36
38.61
Other Expenses
-0.50
-0.21
-0.00
0.37
0.31
0.79
1.08
Total Expenditure (Excl Depreciation)
487.92
459.32
389.90
293.66
251.80
232.83
209.94
Operating Profit (PBDIT) excl Other Income
250
220
186.29999999999998
116
107.89999999999999
94.80000000000001
79.4
Other Income
10.66
-11.54
6.30
8.89
2.48
1.14
3.61
Operating Profit (PBDIT)
284.94
230.49
211.48
143.03
126.48
102.47
88.01
Interest
2.73
1.91
0.38
0.47
0.74
0.25
0.20
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
376.62
344.40
318.40
222.97
221.39
200.54
174.06
Depreciation
24.25
22.00
18.90
18.14
16.09
6.50
4.98
Profit Before Tax
257.96
206.58
192.20
124.42
109.65
95.72
82.83
Tax
37.98
29.15
27.41
14.05
14.93
12.49
14.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
219.99
177.43
164.78
110.37
94.72
83.23
68.22
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
219.99
177.43
164.78
110.37
94.72
83.23
68.22
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
219.99
177.43
164.78
110.37
94.72
83.23
68.22
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.08
0.0
0.08
0.08
0.08
Reserves
392.18
337.88
312.50
277.88
265.81
256.16
224.75
Earnings per share (EPS)
0.2
0.16
0.15
0.1
0.09
0.08
0.07
Diluted Earnings per share
0.2
0.16
0.15
0.1
0.09
0.08
0.07
Operating Profit Margin (Excl OI)
33.88%
32.39%
32.33%
28.32%
30.0%
28.94%
27.45%
Gross Profit Margin
38.24%
33.65%
36.64%
34.8%
34.96%
31.2%
30.35%
PAT Margin
29.81%
26.12%
28.6%
26.94%
26.33%
25.4%
23.58%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2023 is 8.63% vs 17.89% in Dec 2022
Consolidate Net Profit
YoY Growth in year ended Dec 2023 is 24.01% vs 7.65% in Dec 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2023 is 13.35% vs 17.93% in Dec 2022
Interest
YoY Growth in year ended Dec 2023 is 42.11% vs 375.00% in Dec 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2023 has improved from Dec 2022
Compare Annual Results Of Plover Bay Technologies Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
737.95
50,463.78
-49,725.83
-98.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
737.95
50,463.78
-49,725.83
-98.54%
Raw Material Cost
361.33
49,635.03
-49,273.70
-99.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
68.11
648.86
-580.75
-89.50%
Power Cost
0
0
0.00
Manufacturing Expenses
2.73
474.43
-471.70
-99.42%
Selling and Distribution Expenses
60.74
2,305.33
-2,244.59
-97.37%
Other Expenses
-0.50
-70.72
70.22
99.29%
Total Expenditure (Excl Depreciation)
487.92
52,356.46
-51,868.54
-99.07%
Operating Profit (PBDIT) excl Other Income
250.03
-1,892.68
2,142.71
113.21%
Other Income
10.66
1,836.86
-1,826.20
-99.42%
Operating Profit (PBDIT)
284.94
133.86
151.08
112.86%
Interest
2.73
474.43
-471.70
-99.42%
Exceptional Items
0.00
-78.24
78.24
100.00%
Gross Profit (PBDT)
376.62
828.75
-452.13
-54.56%
Depreciation
24.25
202.68
-178.43
-88.04%
Profit Before Tax
257.96
-621.50
879.46
141.51%
Tax
37.98
163.38
-125.40
-76.75%
Provisions and contingencies
0
0
0.00
Profit After Tax
219.99
-944.80
1,164.79
123.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
219.99
-944.80
1,164.79
123.28%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-0.73
0.73
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
219.99
-945.52
1,165.51
123.27%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
392.18
12,169.52
-11,777.34
-96.78%
Earnings per share (EPS)
0.20
-0.12
0.32
266.67%
Diluted Earnings per share
0.20
-0.12
0.32
266.67%
Operating Profit Margin (Excl OI)
33.88%
-3.78%
0.00
37.66%
Gross Profit Margin
38.24%
-0.83%
0.00
39.07%
PAT Margin
29.81%
-1.87%
0.00
31.68%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 73.79 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 8.63% vs 17.89% in Dec 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 22.00 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 24.01% vs 7.65% in Dec 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 27.43 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 13.35% vs 17.93% in Dec 2022
Annual - Interest
Interest 0.27 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 42.11% vs 375.00% in Dec 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.88%
in Dec 2023Figures in %
YoY Growth in year ended Dec 2023 has improved from Dec 2022
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
