Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
1,014.61
911.32
737.95
679.35
576.18
409.66
359.71
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,014.61
911.32
737.95
679.35
576.18
409.66
359.71
Raw Material Cost
458.72
433.64
361.33
334.95
257.79
186.69
138.32
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
87.99
71.97
68.11
68.99
66.96
53.38
52.74
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.00
2.25
2.73
1.91
0.38
0.47
0.74
Selling and Distribution Expenses
72.42
71.49
60.74
55.53
64.83
49.38
56.90
Other Expenses
-1.20
-0.79
-0.50
-0.21
-0.00
0.37
0.31
Total Expenditure (Excl Depreciation)
609.15
571.42
487.92
459.32
389.90
293.66
251.80
Operating Profit (PBDIT) excl Other Income
405.5
339.90000000000003
250
220
186.29999999999998
116
107.89999999999999
Other Income
20.18
16.03
10.66
-11.54
6.30
8.89
2.48
Operating Profit (PBDIT)
449.50
381.28
284.94
230.49
211.48
143.03
126.48
Interest
2.00
2.25
2.73
1.91
0.38
0.47
0.74
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
555.89
477.67
376.62
344.40
318.40
222.97
221.39
Depreciation
23.86
25.36
24.25
22.00
18.90
18.14
16.09
Profit Before Tax
423.64
353.68
257.96
206.58
192.20
124.42
109.65
Tax
69.18
56.81
37.98
29.15
27.41
14.05
14.93
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
354.45
296.87
219.99
177.43
164.78
110.37
94.72
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
354.45
296.87
219.99
177.43
164.78
110.37
94.72
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
354.45
296.87
219.99
177.43
164.78
110.37
94.72
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.08
0.0
0.08
Reserves
458.71
437.33
392.18
337.88
312.50
277.88
265.81
Earnings per share (EPS)
0.32
0.27
0.2
0.16
0.15
0.1
0.09
Diluted Earnings per share
0.32
0.27
0.2
0.16
0.15
0.1
0.09
Operating Profit Margin (Excl OI)
39.96%
37.3%
33.88%
32.39%
32.33%
28.32%
30.0%
Gross Profit Margin
44.1%
41.59%
38.24%
33.65%
36.64%
34.8%
34.96%
PAT Margin
34.94%
32.58%
29.81%
26.12%
28.6%
26.94%
26.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 11.34% vs 23.50% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 19.40% vs 34.95% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 17.52% vs 33.18% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is -9.09% vs -18.52% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Plover Bay Technologies Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
1,014.61
51,903.41
-50,888.80
-98.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,014.61
51,903.41
-50,888.80
-98.05%
Raw Material Cost
458.72
50,326.52
-49,867.80
-99.09%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
87.99
160.72
-72.73
-45.25%
Power Cost
0
0
0.00
Manufacturing Expenses
2.00
193.22
-191.22
-98.96%
Selling and Distribution Expenses
72.42
446.14
-373.72
-83.77%
Other Expenses
-1.20
24.75
-25.95
-104.85%
Total Expenditure (Excl Depreciation)
609.15
51,374.11
-50,764.96
-98.81%
Operating Profit (PBDIT) excl Other Income
405.46
529.30
-123.84
-23.40%
Other Income
20.18
434.92
-414.74
-95.36%
Operating Profit (PBDIT)
449.50
1,124.16
-674.66
-60.01%
Interest
2.00
193.22
-191.22
-98.96%
Exceptional Items
0.00
-56.11
56.11
100.00%
Gross Profit (PBDT)
555.89
1,576.89
-1,021.00
-64.75%
Depreciation
23.86
261.02
-237.16
-90.86%
Profit Before Tax
423.64
613.81
-190.17
-30.98%
Tax
69.18
221.10
-151.92
-68.71%
Provisions and contingencies
0
0
0.00
Profit After Tax
354.45
411.06
-56.61
-13.77%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
354.45
411.06
-56.61
-13.77%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
10.98
-10.98
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
354.45
422.04
-67.59
-16.02%
Equity Capital
0
0
0.00
Face Value
0.00
3.11
0.00
Reserves
458.71
11,811.93
-11,353.22
-96.12%
Earnings per share (EPS)
0.32
0.52
-0.20
-38.46%
Diluted Earnings per share
0.32
0.52
-0.20
-38.46%
Operating Profit Margin (Excl OI)
39.96%
0.83%
0.00
39.13%
Gross Profit Margin
44.10%
1.69%
0.00
42.41%
PAT Margin
34.94%
0.79%
0.00
34.15%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 101.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 11.34% vs 23.50% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 35.45 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 19.40% vs 34.95% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 42.93 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 17.52% vs 33.18% in Dec 2024
Annual - Interest
Interest 0.20 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -9.09% vs -18.52% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 39.96%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






