Results Snapshot
Figures in Million
Consolidate Annual Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
17,084.35
13,914.49
11,171.75
7,910.66
6,118.21
4,726.53
3,439.37
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
17,084.35
13,914.49
11,171.75
7,910.66
6,118.21
4,726.53
3,439.37
Raw Material Cost
4,756.92
3,765.50
2,958.76
2,226.84
1,767.80
1,341.11
987.72
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
1,304.73
1,125.21
928.69
690.97
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.04
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
5,815.21
5,491.83
4,391.70
2,911.15
2,144.74
1,857.85
1,360.40
Other Expenses
13.35
12.78
11.03
-119.58
-102.65
-83.17
-59.05
Total Expenditure (Excl Depreciation)
10,705.65
9,385.14
7,460.74
5,246.96
4,011.23
3,295.95
2,448.55
Operating Profit (PBDIT) excl Other Income
6378.7
4529.4
3711
2663.7
2107
1430.6
990.8
Other Income
-57.46
4.14
-3.60
0.18
-5.12
14.66
-10.24
Operating Profit (PBDIT)
6,791.43
4,850.61
4,020.11
2,693.49
2,126.53
1,464.84
993.76
Interest
0.00
0.00
0.04
0.00
0.00
0.00
0.00
Exceptional Items
-1,154.12
-103.36
-65.14
21.39
-10.50
0.00
-2.00
Gross Profit (PBDT)
12,327.43
10,148.99
8,213.00
5,683.82
4,350.41
3,385.41
2,451.65
Depreciation
470.59
317.57
312.70
29.60
24.67
19.61
13.17
Profit Before Tax
5,166.72
4,429.68
3,642.22
2,685.28
2,091.36
1,445.23
978.58
Tax
1,910.20
1,336.01
1,021.44
889.05
662.53
418.85
340.46
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
3,258.68
3,092.23
2,620.78
1,796.23
1,428.82
1,026.39
638.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
3,258.68
3,092.23
2,620.78
1,796.23
1,428.82
1,026.39
638.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-2.17
1.44
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,256.51
3,093.67
2,620.78
1,796.23
1,428.82
1,026.39
638.12
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
14,790.00
12,078.59
9,445.73
6,464.06
4,907.42
3,576.65
2,676.09
Earnings per share (EPS)
78.19
72.23
62.64
42.09
35.68
25.63
15.93
Diluted Earnings per share
78.19
72.23
62.64
42.09
35.68
25.63
15.93
Operating Profit Margin (Excl OI)
37.33%
32.55%
33.22%
33.67%
34.44%
30.27%
28.81%
Gross Profit Margin
33.0%
34.12%
35.4%
34.32%
34.59%
30.99%
28.84%
PAT Margin
19.07%
22.22%
23.46%
22.71%
23.35%
21.72%
18.55%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Sep 2025 is 22.78% vs 24.55% in Sep 2024
Consolidate Net Profit
YoY Growth in year ended Sep 2025 is 5.26% vs 18.04% in Sep 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Sep 2025 is 41.32% vs 20.45% in Sep 2024
Interest
No Interest in the last few periods
Operating Profit Margin (Excl OI)
YoY Growth in year ended Sep 2025 has improved from Sep 2024
Compare Annual Results Of Plus Alpha Consulting Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
17,084.35
30,645.06
-13,560.71
-44.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
17,084.35
30,645.06
-13,560.71
-44.25%
Raw Material Cost
4,756.92
18,783.85
-14,026.93
-74.68%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
0.00
4.85
-4.85
-100.00%
Selling and Distribution Expenses
5,815.21
3,537.03
2,278.18
64.41%
Other Expenses
13.35
-0.49
13.84
2,824.49%
Total Expenditure (Excl Depreciation)
10,705.65
22,320.88
-11,615.23
-52.04%
Operating Profit (PBDIT) excl Other Income
6,378.69
8,324.18
-1,945.49
-23.37%
Other Income
-57.46
249.31
-306.77
-123.05%
Operating Profit (PBDIT)
6,791.43
9,040.59
-2,249.16
-24.88%
Interest
0.00
4.85
-4.85
-100.00%
Exceptional Items
-1,154.12
-293.21
-860.91
-293.62%
Gross Profit (PBDT)
12,327.43
11,861.21
466.22
3.93%
Depreciation
470.59
467.09
3.50
0.75%
Profit Before Tax
5,166.72
8,275.42
-3,108.70
-37.57%
Tax
1,910.20
2,281.93
-371.73
-16.29%
Provisions and contingencies
0
0
0.00
Profit After Tax
3,258.68
5,993.49
-2,734.81
-45.63%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
3,258.68
5,993.49
-2,734.81
-45.63%
Share in Profit of Associates
0
0
0.00
Minority Interest
-2.17
0.00
-2.17
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,256.51
5,993.49
-2,736.98
-45.67%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
14,790.00
24,989.51
-10,199.51
-40.82%
Earnings per share (EPS)
78.19
126.54
-48.35
-38.21%
Diluted Earnings per share
78.19
126.54
-48.35
-38.21%
Operating Profit Margin (Excl OI)
37.33%
27.16%
0.00
10.17%
Gross Profit Margin
33.00%
28.53%
0.00
4.47%
PAT Margin
19.07%
19.56%
0.00
-0.49%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,708.43 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 22.78% vs 24.55% in Sep 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 325.65 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 5.26% vs 18.04% in Sep 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 684.89 Million
in Sep 2025Figures in Million
YoY Growth in year ended Sep 2025 is 41.32% vs 20.45% in Sep 2024
Annual - Interest
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 37.33%
in Sep 2025Figures in %
YoY Growth in year ended Sep 2025 has improved from Sep 2024






