Pola Orbis Holdings, Inc.

  • Market Cap: Mid Cap
  • Industry: FMCG
  • ISIN: JP3855900001
JPY
1,335.00
15 (1.14%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
1,70,359.00
1,73,304.00
1,66,307.00
1,78,642.00
1,76,311.00
2,19,920.00
2,48,574.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,70,359.00
1,73,304.00
1,66,307.00
1,78,642.00
1,76,311.00
2,19,920.00
2,48,574.00
Raw Material Cost
38,120.00
37,538.00
38,189.00
34,485.00
35,208.00
41,204.00
46,524.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
113.00
103.00
91.00
88.00
88.00
84.00
59.00
Selling and Distribution Expenses
1,13,325.00
1,15,060.00
1,10,850.00
1,20,664.00
1,20,418.00
1,40,196.00
1,54,165.00
Other Expenses
499.00
452.20
459.50
478.40
453.90
464.10
495.00
Total Expenditure (Excl Depreciation)
1,56,548.00
1,57,223.00
1,53,725.00
1,60,021.00
1,60,253.00
1,86,125.00
2,05,698.00
Operating Profit (PBDIT) excl Other Income
13811
16081
12582
18621
16058
33795
42876
Other Income
2,055.00
1,025.00
2,614.00
1,498.00
-540.00
-588.00
-11,248.00
Operating Profit (PBDIT)
24,218.00
24,818.00
24,056.00
25,780.00
20,469.00
37,927.00
35,382.00
Interest
113.00
103.00
91.00
88.00
88.00
84.00
59.00
Exceptional Items
-1,103.00
-1,641.00
-2,791.00
-686.00
-3,955.00
-652.00
-12,124.00
Gross Profit (PBDT)
1,32,239.00
1,35,766.00
1,28,118.00
1,44,157.00
1,41,103.00
1,78,716.00
2,02,050.00
Depreciation
8,352.00
7,712.00
8,860.00
7,393.00
7,255.00
7,377.00
7,133.00
Profit Before Tax
14,649.00
15,360.00
12,311.00
17,612.00
9,169.00
29,813.00
16,064.00
Tax
5,341.00
5,627.00
804.00
5,821.00
4,527.00
10,111.00
7,675.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
9,286.00
9,665.00
11,446.00
11,734.00
4,632.00
19,695.00
8,389.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
9,286.00
9,665.00
11,446.00
11,734.00
4,632.00
19,695.00
8,389.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
21.00
67.00
61.00
56.00
9.00
6.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
9,307.00
9,732.00
11,507.00
11,790.00
4,641.00
19,701.00
8,389.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,64,893.00
1,68,050.00
1,71,168.00
1,73,047.00
1,69,710.00
1,90,935.00
1,88,672.00
Earnings per share (EPS)
41.93
43.64
51.68
52.99
20.92
88.93
37.88
Diluted Earnings per share
41.93
43.64
51.68
52.99
20.92
88.93
37.88
Operating Profit Margin (Excl OI)
8.11%
9.28%
7.57%
9.45%
7.8%
14.16%
15.89%
Gross Profit Margin
13.5%
13.31%
12.73%
14.0%
9.32%
16.91%
9.33%
PAT Margin
5.45%
5.58%
6.88%
6.57%
2.63%
8.96%
3.37%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is -1.70% vs 4.21% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is -4.37% vs -15.43% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is -6.85% vs 10.96% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 9.71% vs 13.19% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has fallen from Dec 2023

Compare Annual Results Of Pola Orbis Holdings, Inc. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
1,70,359.00
4,12,943.00
-2,42,584.00
-58.75%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,70,359.00
4,12,943.00
-2,42,584.00
-58.75%
Raw Material Cost
38,120.00
2,24,159.00
-1,86,039.00
-82.99%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
113.00
762.00
-649.00
-85.17%
Selling and Distribution Expenses
1,13,325.00
1,51,032.00
-37,707.00
-24.97%
Other Expenses
499.00
1,065.60
-566.60
-53.17%
Total Expenditure (Excl Depreciation)
1,56,548.00
3,86,609.00
-2,30,061.00
-59.51%
Operating Profit (PBDIT) excl Other Income
13,811.00
26,334.00
-12,523.00
-47.55%
Other Income
2,055.00
11,039.00
-8,984.00
-81.38%
Operating Profit (PBDIT)
24,218.00
57,799.00
-33,581.00
-58.10%
Interest
113.00
762.00
-649.00
-85.17%
Exceptional Items
-1,103.00
-6,544.00
5,441.00
83.14%
Gross Profit (PBDT)
1,32,239.00
1,88,784.00
-56,545.00
-29.95%
Depreciation
8,352.00
21,162.00
-12,810.00
-60.53%
Profit Before Tax
14,649.00
29,328.00
-14,679.00
-50.05%
Tax
5,341.00
8,177.00
-2,836.00
-34.68%
Provisions and contingencies
0
0
0.00
Profit After Tax
9,286.00
21,197.00
-11,911.00
-56.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
9,286.00
21,197.00
-11,911.00
-56.19%
Share in Profit of Associates
0
0
0.00
Minority Interest
21.00
2,875.00
-2,854.00
-99.27%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
9,307.00
24,072.00
-14,765.00
-61.34%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,64,893.00
2,93,717.00
-1,28,824.00
-43.86%
Earnings per share (EPS)
41.93
76.41
-34.48
-45.12%
Diluted Earnings per share
41.93
76.41
-34.48
-45.12%
Operating Profit Margin (Excl OI)
8.11%
6.20%
0.00
1.91%
Gross Profit Margin
13.50%
12.23%
0.00
1.27%
PAT Margin
5.45%
5.13%
0.00
0.32%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 17,035.90 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -1.70% vs 4.21% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 930.70 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.37% vs -15.43% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,216.30 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -6.85% vs 10.96% in Dec 2023

Annual - Interest
Interest 11.30 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.71% vs 13.19% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.11%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has fallen from Dec 2023