Results Snapshot
Figures in Million
Consolidate Annual Results
Jan'25
Jan'24
Jan'23
Jan'22
Jan'21
Jan'20
Jan'19
Net Sales
52,225.79
46,724.76
39,929.25
34,252.38
26,729.40
26,120.45
23,763.96
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
52,225.79
46,724.76
39,929.25
34,252.38
26,729.40
26,120.45
23,763.96
Raw Material Cost
40,613.29
36,026.81
28,878.19
24,535.21
18,721.80
18,127.07
16,293.21
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
37.52
12.83
4.40
1.64
2.75
0.00
0.65
Selling and Distribution Expenses
10,809.54
10,272.05
8,326.70
6,462.77
4,789.91
4,462.17
4,308.21
Other Expenses
-3.75
-1.28
-0.44
-0.16
-0.27
0.00
-0.06
Total Expenditure (Excl Depreciation)
51,422.83
46,298.87
37,204.89
30,997.98
23,511.72
22,589.24
20,601.42
Operating Profit (PBDIT) excl Other Income
803
425.90000000000003
2724.4
3254.4
3217.7
3531.2
3162.5
Other Income
-19.55
119.81
-52.91
242.16
247.55
-78.25
-179.55
Operating Profit (PBDIT)
2,130.45
1,706.09
3,708.75
4,440.82
4,101.08
4,061.06
3,630.35
Interest
37.52
12.83
4.40
1.64
2.75
0.00
0.65
Exceptional Items
-517.10
-1,644.77
-671.09
-304.30
0.80
-654.27
-159.40
Gross Profit (PBDT)
11,612.50
10,697.94
11,051.06
9,717.17
8,007.59
7,993.38
7,470.75
Depreciation
1,347.03
1,160.39
1,037.30
944.26
635.85
608.10
647.36
Profit Before Tax
228.79
-1,111.89
1,995.95
3,190.61
3,463.28
2,798.69
2,822.94
Tax
919.23
813.14
1,199.30
975.39
1,429.00
1,010.90
983.82
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-692.47
-1,920.99
795.11
2,219.35
2,119.99
1,787.79
1,839.12
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-692.47
-1,920.99
795.11
2,219.35
2,119.99
1,787.79
1,839.12
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
2.03
-4.04
1.54
-4.13
-85.71
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-690.44
-1,925.03
796.65
2,215.22
2,034.28
1,787.79
1,839.12
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
12,438.05
13,435.83
17,683.68
17,616.59
15,671.14
14,231.00
12,697.74
Earnings per share (EPS)
-19.58
-53.27
21.18
58.59
55.96
47.2
49.89
Diluted Earnings per share
-19.58
-53.27
21.18
58.59
55.96
47.2
49.89
Operating Profit Margin (Excl OI)
1.54%
0.91%
6.82%
9.5%
12.04%
13.52%
13.31%
Gross Profit Margin
3.02%
0.1%
7.6%
12.07%
15.34%
13.04%
14.6%
PAT Margin
-1.33%
-4.11%
1.99%
6.48%
7.93%
6.84%
7.74%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jan 2025 is 11.77% vs 17.02% in Jan 2024
Consolidate Net Profit
YoY Growth in year ended Jan 2025 is 64.14% vs -341.62% in Jan 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jan 2025 is 35.54% vs -57.83% in Jan 2024
Interest
YoY Growth in year ended Jan 2025 is 192.97% vs 190.91% in Jan 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jan 2025 has improved from Jan 2024
Compare Annual Results Of Pole To Win Holdings, Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
52,225.79
23,608.00
28,617.79
121.22%
Other Operating Income
0.00
0.00
0.00
Total Operating income
52,225.79
23,608.00
28,617.79
121.22%
Raw Material Cost
40,613.29
18,003.00
22,610.29
125.59%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
37.52
0.00
37.52
Selling and Distribution Expenses
10,809.54
3,167.00
7,642.54
241.32%
Other Expenses
-3.75
1.70
-5.45
-320.59%
Total Expenditure (Excl Depreciation)
51,422.83
21,187.00
30,235.83
142.71%
Operating Profit (PBDIT) excl Other Income
802.96
2,421.00
-1,618.04
-66.83%
Other Income
-19.55
83.00
-102.55
-123.55%
Operating Profit (PBDIT)
2,130.45
2,629.00
-498.55
-18.96%
Interest
37.52
0.00
37.52
Exceptional Items
-517.10
0.00
-517.10
Gross Profit (PBDT)
11,612.50
5,605.00
6,007.50
107.18%
Depreciation
1,347.03
125.00
1,222.03
977.62%
Profit Before Tax
228.79
2,504.00
-2,275.21
-90.86%
Tax
919.23
644.00
275.23
42.74%
Provisions and contingencies
0
0
0.00
Profit After Tax
-692.47
1,860.00
-2,552.47
-137.23%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-692.47
1,860.00
-2,552.47
-137.23%
Share in Profit of Associates
0
0
0.00
Minority Interest
2.03
0.00
2.03
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-690.44
1,860.00
-2,550.44
-137.12%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
12,438.05
16,719.00
-4,280.95
-25.61%
Earnings per share (EPS)
-19.58
301.83
-321.41
-106.49%
Diluted Earnings per share
-19.58
301.83
-321.41
-106.49%
Operating Profit Margin (Excl OI)
1.54%
10.25%
0.00
-8.71%
Gross Profit Margin
3.02%
11.14%
0.00
-8.12%
PAT Margin
-1.33%
7.88%
0.00
-9.21%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 5,222.58 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 11.77% vs 17.02% in Jan 2024
Annual - Consolidate Net Profit
Consolidate Net Profit -69.04 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 64.14% vs -341.62% in Jan 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 215.00 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 35.54% vs -57.83% in Jan 2024
Annual - Interest
Interest 3.75 Million
in Jan 2025Figures in Million
YoY Growth in year ended Jan 2025 is 192.97% vs 190.91% in Jan 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 1.54%
in Jan 2025Figures in %
YoY Growth in year ended Jan 2025 has improved from Jan 2024






