Poly Property Services Co., Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: CNE100003PV3
HKD
34.16
0.74 (2.21%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Dec'17
Net Sales
16,652.00
15,915.92
12,999.63
9,033.98
6,767.83
5,013.31
3,738.78
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,652.00
15,915.92
12,999.63
9,033.98
6,767.83
5,013.31
3,738.78
Raw Material Cost
12,951.35
12,478.88
10,178.87
7,230.43
5,347.17
3,972.46
3,050.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
4,809.47
5,433.49
5,185.41
3,957.17
3,365.42
2,580.45
2,049.26
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
5.19
5.38
12.73
5.40
1.02
14.16
11.50
Selling and Distribution Expenses
1,395.61
1,464.83
1,260.79
910.44
657.73
465.91
329.95
Other Expenses
-438.21
-499.49
-480.98
-384.62
-331.95
-253.77
-201.44
Total Expenditure (Excl Depreciation)
14,779.49
14,387.68
11,827.97
8,257.26
6,051.79
4,495.26
3,426.38
Operating Profit (PBDIT) excl Other Income
1872.5
1528.1999999999998
1171.7
776.7
716
518
312.4
Other Income
163.99
244.15
207.59
259.60
49.60
24.68
36.46
Operating Profit (PBDIT)
2,465.31
2,216.36
1,767.56
1,152.71
812.54
592.77
384.97
Interest
5.19
5.38
12.73
5.40
1.02
14.16
11.50
Exceptional Items
0.05
-1.57
8.05
0.00
-6.88
0.00
-0.60
Gross Profit (PBDT)
3,271.83
2,993.07
2,432.45
1,687.17
1,374.80
1,004.97
664.10
Depreciation
428.81
443.97
388.31
116.39
45.87
35.89
24.59
Profit Before Tax
2,031.37
1,765.44
1,374.57
1,030.93
758.76
542.72
348.26
Tax
490.49
441.90
351.38
268.65
206.66
150.12
90.61
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
1,525.05
1,294.21
1,019.24
756.84
556.20
389.03
253.02
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
1,525.05
1,294.21
1,019.24
756.84
556.20
389.03
253.02
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
18.84
23.74
30.36
25.38
14.37
9.03
6.05
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
1,543.89
1,317.95
1,049.60
782.22
570.57
398.06
259.08
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
1.12
1.22
1.19
1.12
0.0
0.0
Reserves
9,600.66
8,634.57
8,300.67
7,316.47
5,655.04
741.07
463.26
Earnings per share (EPS)
0.0
2.34
1.84
1.37
1.01
0.7
0.46
Diluted Earnings per share
0.0
2.34
1.84
1.37
1.01
0.7
0.46
Operating Profit Margin (Excl OI)
11.24%
9.6%
9.01%
8.6%
10.58%
10.33%
8.36%
Gross Profit Margin
14.77%
13.88%
13.56%
12.7%
11.89%
11.54%
9.97%
PAT Margin
9.16%
8.13%
7.84%
8.38%
8.22%
7.76%
6.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2023 is 4.62% vs 22.43% in Dec 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2023 is 17.15% vs 25.56% in Dec 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2023 is 16.69% vs 26.42% in Dec 2022

stock-summary

Interest

YoY Growth in year ended Dec 2023 is -3.70% vs -57.48% in Dec 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2023 has improved from Dec 2022

Compare Annual Results Of Poly Property Services Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
Net Sales
16,652.00
1,579.00
15,073.00
954.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,652.00
1,579.00
15,073.00
954.59%
Raw Material Cost
12,951.35
946.00
12,005.35
1,269.06%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
4,809.47
395.00
4,414.47
1,117.59%
Power Cost
0
0
0.00
Manufacturing Expenses
5.19
38.00
-32.81
-86.34%
Selling and Distribution Expenses
1,395.61
225.00
1,170.61
520.27%
Other Expenses
-438.21
-43.30
-394.91
-912.03%
Total Expenditure (Excl Depreciation)
14,779.49
1,171.00
13,608.49
1,162.13%
Operating Profit (PBDIT) excl Other Income
1,872.51
408.00
1,464.51
358.95%
Other Income
163.99
-493.00
656.99
133.26%
Operating Profit (PBDIT)
2,465.31
129.00
2,336.31
1,811.09%
Interest
5.19
38.00
-32.81
-86.34%
Exceptional Items
0.05
94.00
-93.95
-99.95%
Gross Profit (PBDT)
3,271.83
633.00
2,638.83
416.88%
Depreciation
428.81
214.00
214.81
100.38%
Profit Before Tax
2,031.37
-29.00
2,060.37
7,104.72%
Tax
490.49
5.00
485.49
9,709.80%
Provisions and contingencies
0
0
0.00
Profit After Tax
1,525.05
-107.00
1,632.05
1,525.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
1,525.05
-107.00
1,632.05
1,525.28%
Share in Profit of Associates
0
0
0.00
Minority Interest
18.84
-95.00
113.84
119.83%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
1,543.89
-202.00
1,745.89
864.30%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
9,600.66
14,329.00
-4,728.34
-33.00%
Earnings per share (EPS)
0.00
-0.15
0.15
100.00%
Diluted Earnings per share
0.00
-0.15
0.15
100.00%
Operating Profit Margin (Excl OI)
11.24%
25.84%
0.00
-14.60%
Gross Profit Margin
14.77%
11.72%
0.00
3.05%
PAT Margin
9.16%
-6.78%
0.00
15.94%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,665.20 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 4.62% vs 22.43% in Dec 2022

Annual - Consolidate Net Profit
Consolidate Net Profit 154.39 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 17.15% vs 25.56% in Dec 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 230.13 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is 16.69% vs 26.42% in Dec 2022

Annual - Interest
Interest 0.52 Million
in Dec 2023

Figures in Million
stock-summary

YoY Growth in year ended Dec 2023 is -3.70% vs -57.48% in Dec 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.24%
in Dec 2023

Figures in %
stock-summary

YoY Growth in year ended Dec 2023 has improved from Dec 2022