Polygiene Group AB

  • Market Cap: Micro Cap
  • Industry: Chemicals & Petrochemicals
  • ISIN: SE0007692157
SEK
9.54
0.14 (1.49%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
156.95
113.54
173.56
181.61
83.93
68.80
69.04
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
156.95
113.54
173.56
181.61
83.93
68.80
69.04
Raw Material Cost
94.26
73.56
99.40
100.20
46.23
37.58
38.82
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
37.06
33.38
37.30
30.70
17.08
15.35
14.31
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.05
3.67
0.04
0.39
0.04
0.05
0.00
Selling and Distribution Expenses
48.04
54.73
55.20
41.23
34.46
34.84
32.58
Other Expenses
-3.53
-3.55
-3.61
-3.11
-1.71
-1.25
-1.18
Total Expenditure (Excl Depreciation)
144.13
129.89
155.85
141.44
80.70
75.32
73.90
Operating Profit (PBDIT) excl Other Income
12.8
-16.299999999999997
17.7
40.199999999999996
3.2
-6.5
-4.9
Other Income
0.11
1.94
-1.72
2.98
-1.69
-0.06
2.06
Operating Profit (PBDIT)
16.96
-10.61
19.10
46.29
3.30
-5.38
-2.01
Interest
0.05
3.67
0.04
0.39
0.04
0.05
0.00
Exceptional Items
0.00
-295.00
0.00
-2.30
-2.60
0.00
0.00
Gross Profit (PBDT)
62.69
39.98
74.17
81.41
37.70
31.23
30.21
Depreciation
4.03
3.79
3.11
3.13
1.75
1.19
0.80
Profit Before Tax
12.88
-313.07
15.96
40.47
-1.09
-6.62
-2.81
Tax
8.04
8.87
7.60
7.64
0.65
-1.45
1.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4.84
-321.95
8.36
32.83
-1.74
-5.17
-4.68
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4.84
-321.95
8.36
32.83
-1.74
-5.17
-4.68
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4.84
-321.95
8.36
32.83
-1.74
-5.17
-4.68
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.1
0.1
0.1
0.1
0.1
0.1
0.1
Reserves
319.61
291.25
592.56
519.15
27.48
29.21
36.60
Earnings per share (EPS)
0.13
-8.81
0.22
0.92
-0.08
-0.25
0.03
Diluted Earnings per share
0.13
-8.81
0.22
0.92
-0.08
-0.25
0.03
Operating Profit Margin (Excl OI)
8.17%
-14.39%
10.21%
22.12%
3.85%
-9.47%
-7.04%
Gross Profit Margin
10.77%
-272.39%
10.98%
24.01%
0.79%
-7.89%
-2.91%
PAT Margin
3.08%
-283.55%
4.82%
18.07%
-2.07%
-7.52%
-6.78%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 38.24% vs -34.62% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 101.49% vs -3,932.14% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 234.40% vs -160.10% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is -100.00% vs 0.00% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Polygiene Group AB With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
Net Sales
156.95
199.58
-42.63
-21.36%
Other Operating Income
0.00
0.00
0.00
Total Operating income
156.95
199.58
-42.63
-21.36%
Raw Material Cost
94.26
205.77
-111.51
-54.19%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
37.06
43.71
-6.65
-15.21%
Power Cost
0
0
0.00
Manufacturing Expenses
0.05
3.19
-3.14
-98.43%
Selling and Distribution Expenses
48.04
0.00
48.04
Other Expenses
-3.53
-4.69
1.16
24.73%
Total Expenditure (Excl Depreciation)
144.13
205.77
-61.64
-29.96%
Operating Profit (PBDIT) excl Other Income
12.82
-6.20
19.02
306.77%
Other Income
0.11
1.31
-1.20
-91.60%
Operating Profit (PBDIT)
16.96
10.50
6.46
61.52%
Interest
0.05
3.19
-3.14
-98.43%
Exceptional Items
0.00
0.01
-0.01
-100.00%
Gross Profit (PBDT)
62.69
-6.20
68.89
1,111.13%
Depreciation
4.03
15.39
-11.36
-73.81%
Profit Before Tax
12.88
-8.05
20.93
260.00%
Tax
8.04
0.95
7.09
746.32%
Provisions and contingencies
0
0
0.00
Profit After Tax
4.84
-9.01
13.85
153.72%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4.84
-9.01
13.85
153.72%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4.84
-9.01
13.85
153.72%
Equity Capital
0
0
0.00
Face Value
0.10
0.02
0.00
Reserves
319.61
183.31
136.30
74.35%
Earnings per share (EPS)
0.13
-0.11
0.24
218.18%
Diluted Earnings per share
0.13
-0.11
0.24
218.18%
Operating Profit Margin (Excl OI)
8.17%
-3.10%
0.00
11.27%
Gross Profit Margin
10.77%
3.67%
0.00
7.10%
PAT Margin
3.08%
-4.51%
0.00
7.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 15.69 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 38.24% vs -34.62% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 0.48 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 101.49% vs -3,932.14% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1.68 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 234.40% vs -160.10% in Dec 2023

Annual - Interest
Markets Mojo
No Interest in the last few periods
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.17%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023