Polyplex Corpn

  • Market Cap: Small Cap
  • Industry: Packaging
  • ISIN: INE633B01018
  • NSEID: POLYPLEX
  • BSEID: 524051
INR
823.20
1.55 (0.19%)
BSENSE

Dec 05

BSE+NSE Vol: 61.28 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
6,885.18
6,306.87
7,652.28
6,624.40
4,918.27
4,487.10
4,569.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,885.18
6,306.87
7,652.28
6,624.40
4,918.27
4,487.10
4,569.89
Raw Material Cost
4,329.36
3,996.64
4,568.17
3,782.17
2,365.20
2,423.72
2,728.17
Purchase of Finished goods
111.82
178.38
224.79
201.99
104.67
93.73
137.43
(Increase) / Decrease In Stocks
-99.80
-30.07
0.01
-360.56
-42.95
-7.45
-70.12
Employee Cost
615.66
585.90
490.49
482.44
424.49
387.22
344.60
Power Cost
443.32
443.33
522.30
345.27
290.33
265.05
244.64
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
788.80
767.53
899.34
865.18
559.68
544.11
453.80
Total Expenditure (Excl Depreciation)
6,189.16
5,941.71
6,705.10
5,316.49
3,701.42
3,706.38
3,838.52
Operating Profit (PBDIT) excl Other Income
696.02
365.16
947.18
1,307.91
1,216.85
780.72
731.37
Other Income
95.38
60.26
95.19
127.98
59.05
61.40
163.54
Operating Profit (PBDIT)
791.40
425.42
1,042.37
1,435.89
1,275.90
842.12
894.91
Interest
46.08
42.38
35.27
16.50
17.58
18.02
29.08
Exceptional Items
0.00
0.00
0.00
0.00
0.00
69.41
0.00
Gross Profit (PBDT)
745.32
383.04
1,007.10
1,419.39
1,258.32
893.51
865.83
Depreciation
299.98
307.13
296.28
272.52
279.80
253.33
209.10
Profit Before Tax
445.34
75.91
710.82
1,146.87
978.52
640.18
656.73
Tax
87.62
-10.47
95.28
182.04
116.55
146.36
73.07
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
357.72
86.38
615.54
964.83
861.97
493.82
583.66
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
357.72
86.38
615.54
964.83
861.97
493.82
583.66
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-148.51
-48.55
-267.19
-396.03
-350.16
-211.78
-253.62
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
209.21
37.83
348.35
568.80
511.81
282.04
330.04
Equity Capital
31.39
31.39
31.39
31.39
31.39
31.98
31.98
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
3,731.23
3,479.16
3,450.97
3,284.43
3,021.23
2,996.69
2,738.68
Earnings per share (EPS)
66.65
12.05
110.97
181.2
163.05
88.19
103.2
Diluted Earnings per share
66.64
12.05
110.97
181.19
162.57
88.18
103.19
Operating Profit Margin (Excl OI)
10.11%
5.79%
12.38%
19.74%
24.74%
17.4%
16.0%
Gross Profit Margin
10.82%
6.07%
13.16%
21.43%
25.58%
19.91%
18.95%
PAT Margin
5.2%
1.37%
8.04%
14.56%
17.53%
11.01%
12.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 9.17% vs -17.58% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 453.03% vs -89.14% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 90.61% vs -61.45% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 8.73% vs 20.16% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Polyplex Corpn With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
6,885.18
1,770.25
5,114.93
288.94%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,885.18
1,770.25
5,114.93
288.94%
Raw Material Cost
4,329.36
1,005.27
3,324.09
330.67%
Purchase of Finished goods
111.82
1.07
110.75
10,350.47%
(Increase) / Decrease In Stocks
-99.80
0.58
-100.38
-17,306.90%
Employee Cost
615.66
167.15
448.51
268.33%
Power Cost
443.32
0.00
443.32
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
788.80
303.09
485.71
160.25%
Total Expenditure (Excl Depreciation)
6,189.16
1,477.16
4,712.00
318.99%
Operating Profit (PBDIT) excl Other Income
696.02
293.09
402.93
137.48%
Other Income
95.38
14.33
81.05
565.60%
Operating Profit (PBDIT)
791.40
307.42
483.98
157.43%
Interest
46.08
58.26
-12.18
-20.91%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
745.32
249.16
496.16
199.13%
Depreciation
299.98
75.49
224.49
297.38%
Profit Before Tax
445.34
173.68
271.66
156.41%
Tax
87.62
30.66
56.96
185.78%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
357.72
143.01
214.71
150.14%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
357.72
143.01
214.71
150.14%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-148.51
0.00
-148.51
Other related items
0.00
0.00
0.00
Consolidated Net Profit
209.21
143.01
66.20
46.29%
Equity Capital
31.39
9.10
22.29
244.95%
Face Value
10.00
10.00
0.00
Reserves
3,731.23
634.66
3,096.57
487.91%
Earnings per share (EPS)
66.65
157.15
-90.50
-57.59%
Diluted Earnings per share
66.64
157.16
-90.52
-57.60%
Operating Profit Margin (Excl OI)
10.11%
16.82%
0.00
-6.71%
Gross Profit Margin
10.82%
14.30%
0.00
-3.48%
PAT Margin
5.20%
8.21%
0.00
-3.01%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 6,885.18 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.17% vs -17.58% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 209.21 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 453.03% vs -89.14% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 696.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 90.61% vs -61.45% in Mar 2024

Annual - Interest
Interest 46.08 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.73% vs 20.16% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 10.11%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has improved from Mar 2024