Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
5,310.95
5,541.60
6,179.73
5,295.58
3,936.62
3,199.52
2,998.10
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
5,310.95
5,541.60
6,179.73
5,295.58
3,936.62
3,199.52
2,998.10
Raw Material Cost
3,735.61
3,881.55
4,246.31
3,678.49
2,805.72
2,274.59
2,127.92
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
50.03
59.24
40.86
8.31
10.61
21.93
20.14
Selling and Distribution Expenses
958.14
912.93
907.02
786.81
659.93
583.68
556.28
Other Expenses
-5.00
-5.92
-4.09
-0.83
-1.06
-2.19
-2.01
Total Expenditure (Excl Depreciation)
4,693.75
4,794.48
5,153.34
4,465.30
3,465.65
2,858.27
2,684.21
Operating Profit (PBDIT) excl Other Income
617.2
747.0999999999999
1026.4
830.3
471
341.2
313.9
Other Income
-0.22
0.81
-0.05
-0.33
-1.75
-1.35
-1.96
Operating Profit (PBDIT)
662.47
788.07
1,065.37
859.98
498.62
369.17
339.84
Interest
50.03
59.24
40.86
8.31
10.61
21.93
20.14
Exceptional Items
0.00
-0.55
-0.60
2.50
-6.94
-0.50
1.20
Gross Profit (PBDT)
1,575.35
1,660.04
1,933.41
1,617.09
1,130.90
924.92
870.17
Depreciation
45.48
40.14
39.02
30.03
29.40
29.27
27.91
Profit Before Tax
566.95
688.14
984.87
824.14
451.67
317.47
292.99
Tax
132.84
165.08
236.76
173.81
85.23
56.16
58.77
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
432.07
520.46
744.31
646.30
366.74
261.57
234.46
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
432.07
520.46
744.31
646.30
366.74
261.57
234.46
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
432.07
520.46
744.31
646.30
366.74
261.57
234.46
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,273.46
1,312.79
1,235.19
1,071.39
639.47
410.18
223.59
Earnings per share (EPS)
11.3
13.35
18.7
15.97
8.97
6.4
5.62
Diluted Earnings per share
11.3
13.35
18.7
15.97
8.97
6.4
5.62
Operating Profit Margin (Excl OI)
11.62%
13.48%
16.61%
15.68%
11.96%
10.67%
10.47%
Gross Profit Margin
11.53%
13.14%
16.57%
16.13%
12.22%
10.84%
10.7%
PAT Margin
8.14%
9.39%
12.04%
12.2%
9.32%
8.18%
7.82%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -4.16% vs -10.33% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is -16.98% vs -30.07% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -15.83% vs -26.10% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is -15.54% vs 44.74% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Pool Corp. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
5,310.95
23,486.57
-18,175.62
-77.39%
Other Operating Income
0.00
0.00
0.00
Total Operating income
5,310.95
23,486.57
-18,175.62
-77.39%
Raw Material Cost
3,735.61
15,363.44
-11,627.83
-75.69%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
50.03
115.73
-65.70
-56.77%
Selling and Distribution Expenses
958.14
6,639.77
-5,681.63
-85.57%
Other Expenses
-5.00
-11.57
6.57
56.78%
Total Expenditure (Excl Depreciation)
4,693.75
22,003.22
-17,309.47
-78.67%
Operating Profit (PBDIT) excl Other Income
617.20
1,483.35
-866.15
-58.39%
Other Income
-0.22
43.58
-43.80
-100.50%
Operating Profit (PBDIT)
662.47
1,934.91
-1,272.44
-65.76%
Interest
50.03
115.73
-65.70
-56.77%
Exceptional Items
0.00
-235.23
235.23
100.00%
Gross Profit (PBDT)
1,575.35
8,123.12
-6,547.77
-80.61%
Depreciation
45.48
407.98
-362.50
-88.85%
Profit Before Tax
566.95
1,175.97
-609.02
-51.79%
Tax
132.84
271.89
-139.05
-51.14%
Provisions and contingencies
0
0
0.00
Profit After Tax
432.07
904.08
-472.01
-52.21%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
432.07
904.08
-472.01
-52.21%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
432.07
904.08
-472.01
-52.21%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
1,273.46
4,337.41
-3,063.95
-70.64%
Earnings per share (EPS)
11.30
6.47
4.83
74.65%
Diluted Earnings per share
11.30
6.47
4.83
74.65%
Operating Profit Margin (Excl OI)
11.62%
6.32%
0.00
5.30%
Gross Profit Margin
11.53%
6.74%
0.00
4.79%
PAT Margin
8.14%
3.85%
0.00
4.29%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 531.10 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -4.16% vs -10.33% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 43.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.98% vs -30.07% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.27 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.83% vs -26.10% in Dec 2023
Annual - Interest
Interest 5.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.54% vs 44.74% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 11.62%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






