Results Snapshot
Figures in Million
Consolidate Annual Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
Net Sales
1,389.45
1,071.09
829.20
665.33
442.88
262.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,389.45
1,071.09
829.20
665.33
442.88
262.36
Raw Material Cost
361.20
282.45
221.85
192.17
146.49
92.61
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
527.41
444.77
370.50
322.82
360.98
262.71
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
2.88
2.04
1.08
1.40
1.26
0.97
Selling and Distribution Expenses
853.82
715.40
570.12
493.65
476.90
362.61
Other Expenses
-53.03
-44.68
-37.16
-32.42
-36.22
-26.37
Total Expenditure (Excl Depreciation)
1,215.02
997.84
791.97
685.82
623.39
455.22
Operating Profit (PBDIT) excl Other Income
174.4
73.2
37.2
-20.5
-180.5
-192.89999999999998
Other Income
1.04
-0.91
-0.73
-1.35
0.43
-1.41
Operating Profit (PBDIT)
192.27
81.62
39.78
-18.14
-174.42
-186.51
Interest
2.88
2.04
1.08
1.40
1.26
0.97
Exceptional Items
-26.66
0.02
-2.33
-4.78
-2.47
0.00
Gross Profit (PBDT)
1,028.24
788.64
607.35
473.16
296.39
169.75
Depreciation
16.80
9.28
3.27
3.24
5.66
7.76
Profit Before Tax
145.94
70.31
33.09
-27.56
-183.80
-195.24
Tax
7.18
-13.35
6.68
-35.49
1.11
0.29
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
138.76
83.66
26.41
7.93
-184.91
-195.53
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
138.76
83.66
26.41
7.93
-184.91
-195.53
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
138.76
83.66
26.41
7.93
-184.91
-195.53
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
875.70
723.39
637.83
406.60
76.06
261.01
Earnings per share (EPS)
34.1
20.87
6.63
2.21
-48.92
-51.73
Diluted Earnings per share
34.1
20.87
6.63
2.21
-48.92
-51.73
Operating Profit Margin (Excl OI)
12.55%
6.84%
4.49%
-3.01%
-40.76%
-73.51%
Gross Profit Margin
11.71%
7.43%
4.39%
-3.65%
-40.22%
-71.46%
PAT Margin
9.99%
7.81%
3.18%
1.19%
-41.75%
-74.53%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Oct 2025 is 29.72% vs 29.17% in Oct 2024
Consolidate Net Profit
YoY Growth in year ended Oct 2025 is 65.83% vs 217.05% in Oct 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Oct 2025 is 131.76% vs 103.70% in Oct 2024
Interest
YoY Growth in year ended Oct 2025 is 45.00% vs 81.82% in Oct 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Oct 2025 has improved from Oct 2024
Compare Annual Results Of POPER Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
1,389.45
1,630.18
-240.73
-14.77%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,389.45
1,630.18
-240.73
-14.77%
Raw Material Cost
361.20
487.82
-126.62
-25.96%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
527.41
532.01
-4.60
-0.86%
Power Cost
0
0
0.00
Manufacturing Expenses
2.88
6.00
-3.12
-52.00%
Selling and Distribution Expenses
853.82
1,122.80
-268.98
-23.96%
Other Expenses
-53.03
-53.80
0.77
1.43%
Total Expenditure (Excl Depreciation)
1,215.02
1,610.62
-395.60
-24.56%
Operating Profit (PBDIT) excl Other Income
174.43
19.56
154.87
791.77%
Other Income
1.04
-0.60
1.64
273.33%
Operating Profit (PBDIT)
192.27
27.67
164.60
594.87%
Interest
2.88
6.00
-3.12
-52.00%
Exceptional Items
-26.66
0.22
-26.88
-12,218.18%
Gross Profit (PBDT)
1,028.24
1,142.36
-114.12
-9.99%
Depreciation
16.80
8.72
8.08
92.66%
Profit Before Tax
145.94
13.17
132.77
1,008.12%
Tax
7.18
1.43
5.75
402.10%
Provisions and contingencies
0
0
0.00
Profit After Tax
138.76
11.73
127.03
1,082.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
138.76
11.73
127.03
1,082.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
138.76
11.73
127.03
1,082.95%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
875.70
339.29
536.41
158.10%
Earnings per share (EPS)
34.10
0.79
33.31
4,216.46%
Diluted Earnings per share
34.10
0.79
33.31
4,216.46%
Operating Profit Margin (Excl OI)
12.55%
1.20%
0.00
11.35%
Gross Profit Margin
11.71%
1.34%
0.00
10.37%
PAT Margin
9.99%
0.72%
0.00
9.27%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 138.94 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 29.72% vs 29.17% in Oct 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 13.88 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 65.83% vs 217.05% in Oct 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 19.12 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 131.76% vs 103.70% in Oct 2024
Annual - Interest
Interest 0.29 Million
in Oct 2025Figures in Million
YoY Growth in year ended Oct 2025 is 45.00% vs 81.82% in Oct 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.55%
in Oct 2025Figures in %
YoY Growth in year ended Oct 2025 has improved from Oct 2024






