Annual Results Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
31,690.00
28,893.00
26,258.00
24,749.00
23,045.00
21,548.00
17,127.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
31,690.00
28,893.00
26,258.00
24,749.00
23,045.00
21,548.00
17,127.00
Raw Material Cost
25,106.00
22,957.00
20,656.00
19,404.00
17,991.00
16,654.00
13,014.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.00
11.00
11.00
18.00
27.00
30.00
22.00
Selling and Distribution Expenses
4,086.00
3,945.00
3,597.00
3,337.00
3,077.00
3,134.00
2,745.00
Other Expenses
-1.80
-1.10
-1.10
-1.80
-2.70
-3.00
-2.20
Total Expenditure (Excl Depreciation)
29,192.00
26,902.00
24,253.00
22,741.00
21,068.00
19,788.00
15,759.00
Operating Profit (PBDIT) excl Other Income
2498
1991
2005
2008
1977
1760
1368
Other Income
49.00
31.00
71.00
110.00
181.00
-20.00
-6.00
Operating Profit (PBDIT)
1,895.00
1,476.00
1,633.00
1,908.00
1,923.00
1,633.00
1,312.00
Interest
18.00
11.00
11.00
18.00
27.00
30.00
22.00
Exceptional Items
-382.00
-106.00
-159.00
-153.00
-50.00
8.00
-594.00
Gross Profit (PBDT)
6,584.00
5,936.00
5,602.00
5,345.00
5,054.00
4,894.00
4,113.00
Depreciation
271.00
282.00
263.00
278.00
275.00
251.00
266.00
Profit Before Tax
1,222.00
1,076.00
1,197.00
1,457.00
1,569.00
1,358.00
426.00
Tax
445.00
398.00
373.00
490.00
518.00
457.00
204.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
776.00
677.00
824.00
966.00
1,051.00
900.00
222.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
776.00
677.00
824.00
966.00
1,051.00
900.00
222.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
776.00
677.00
824.00
966.00
1,051.00
900.00
222.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
8,506.00
8,116.00
7,823.00
7,386.00
6,758.00
1,941.00
1,240.00
Earnings per share (EPS)
78.58
68.49
83.08
97.1
108.38
96.77
23.87
Diluted Earnings per share
78.58
68.49
83.08
97.1
108.38
96.77
23.87
Operating Profit Margin (Excl OI)
4.97%
4.03%
4.95%
6.14%
6.37%
6.51%
6.14%
Gross Profit Margin
4.71%
4.7%
5.56%
7.01%
8.0%
7.47%
4.04%
PAT Margin
2.45%
2.34%
3.14%
3.9%
4.56%
4.18%
1.3%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is 9.68% vs 10.04% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 14.62% vs -17.84% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is 27.75% vs -7.49% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 63.64% vs 0.00% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has improved from Dec 2023
Compare Annual Results Of Poppins Corp. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
31,690.00
15,164.19
16,525.81
108.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
31,690.00
15,164.19
16,525.81
108.98%
Raw Material Cost
25,106.00
12,629.79
12,476.21
98.78%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.00
81.97
-63.97
-78.04%
Selling and Distribution Expenses
4,086.00
1,394.14
2,691.86
193.08%
Other Expenses
-1.80
-8.20
6.40
78.05%
Total Expenditure (Excl Depreciation)
29,192.00
14,023.93
15,168.07
108.16%
Operating Profit (PBDIT) excl Other Income
2,498.00
1,140.26
1,357.74
119.07%
Other Income
49.00
172.47
-123.47
-71.59%
Operating Profit (PBDIT)
1,895.00
1,905.65
-10.65
-0.56%
Interest
18.00
81.97
-63.97
-78.04%
Exceptional Items
-382.00
-70.47
-311.53
-442.07%
Gross Profit (PBDT)
6,584.00
2,534.40
4,049.60
159.79%
Depreciation
271.00
592.92
-321.92
-54.29%
Profit Before Tax
1,222.00
1,160.29
61.71
5.32%
Tax
445.00
390.44
54.56
13.97%
Provisions and contingencies
0
0
0.00
Profit After Tax
776.00
769.85
6.15
0.80%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
776.00
769.85
6.15
0.80%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
776.00
769.85
6.15
0.80%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
8,506.00
3,820.14
4,685.86
122.66%
Earnings per share (EPS)
78.58
23.81
54.77
230.03%
Diluted Earnings per share
78.58
23.81
54.77
230.03%
Operating Profit Margin (Excl OI)
4.97%
7.52%
0.00
-2.55%
Gross Profit Margin
4.71%
11.56%
0.00
-6.85%
PAT Margin
2.45%
5.08%
0.00
-2.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3,169.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.68% vs 10.04% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 77.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.62% vs -17.84% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 184.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 27.75% vs -7.49% in Dec 2023
Annual - Interest
Interest 1.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 63.64% vs 0.00% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.97%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has improved from Dec 2023
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
