Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
482.41
437.85
430.30
275.95
192.43
72.30
0.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
482.41
437.85
430.30
275.95
192.43
72.30
0.00
Raw Material Cost
180.62
225.63
220.24
107.58
58.73
17.56
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
51.57
42.54
31.83
8.72
5.76
14.73
0.00
Selling and Distribution Expenses
209.85
220.35
240.59
200.69
166.95
68.16
0.09
Other Expenses
0.17
1.27
2.67
5.08
4.07
1.32
0.00
Total Expenditure (Excl Depreciation)
443.79
501.25
519.34
367.83
272.13
113.66
0.09
Operating Profit (PBDIT) excl Other Income
38.6
-63.4
-89
-91.89999999999999
-79.7
-41.4
-0.1
Other Income
25.72
27.47
12.18
1.75
1.04
-2.81
0.24
Operating Profit (PBDIT)
127.01
-10.41
-52.44
-60.09
-61.96
-37.52
0.06
Interest
51.57
42.54
31.83
8.72
5.76
14.73
0.00
Exceptional Items
13.96
47.75
-24.63
-56.86
-32.46
3.18
0.00
Gross Profit (PBDT)
301.79
212.22
210.06
168.37
133.71
54.74
0.00
Depreciation
62.67
25.52
24.41
30.05
16.70
6.64
0.00
Profit Before Tax
26.73
-30.71
-133.31
-155.72
-116.88
-55.72
0.06
Tax
11.42
2.12
0.62
0.84
-10.27
-1.69
0.03
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-3.36
-32.83
-133.93
-156.56
-106.61
-54.03
0.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-3.36
-32.83
-133.93
-156.56
-106.61
-54.03
0.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
18.68
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.32
-32.83
-133.93
-156.56
-106.61
-54.03
0.03
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
-24.62
-43.23
-35.68
79.35
217.04
107.33
5.00
Earnings per share (EPS)
-0.03
-0.33
-1.39
-1.61
-1.14
-2.03
0.0
Diluted Earnings per share
-0.03
-0.33
-1.39
-1.61
-1.14
-2.03
0.0
Operating Profit Margin (Excl OI)
8.01%
-14.48%
-20.69%
-33.3%
-41.42%
-57.21%
0.0%
Gross Profit Margin
18.53%
-1.19%
-25.31%
-45.54%
-52.06%
-67.88%
0.0%
PAT Margin
-0.7%
-7.5%
-31.13%
-56.73%
-55.4%
-74.73%
0.0%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 10.19% vs 1.74% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 146.65% vs 75.50% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 367.28% vs 41.33% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 21.41% vs 33.65% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Porch Group, Inc. With
Figures in Million
Consolidate Annual Results
Change(USD)
Change(%)
Net Sales
482.41
1.09
481.32
44,157.80%
Other Operating Income
0.00
0.00
0.00
Total Operating income
482.41
1.09
481.32
44,157.80%
Raw Material Cost
180.62
38.88
141.74
364.56%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
51.57
123.68
-72.11
-58.30%
Selling and Distribution Expenses
209.85
159.96
49.89
31.19%
Other Expenses
0.17
-4.88
5.05
103.48%
Total Expenditure (Excl Depreciation)
443.79
273.73
170.06
62.13%
Operating Profit (PBDIT) excl Other Income
38.62
-272.64
311.26
114.17%
Other Income
25.72
1.95
23.77
1,218.97%
Operating Profit (PBDIT)
127.01
-248.71
375.72
151.07%
Interest
51.57
123.68
-72.11
-58.30%
Exceptional Items
13.96
-115.34
129.30
112.10%
Gross Profit (PBDT)
301.79
-37.78
339.57
898.81%
Depreciation
62.67
21.98
40.69
185.12%
Profit Before Tax
26.73
-509.72
536.45
105.24%
Tax
11.42
-3.89
15.31
393.57%
Provisions and contingencies
0
0
0.00
Profit After Tax
-3.36
-457.06
453.70
99.26%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-3.36
-457.06
453.70
99.26%
Share in Profit of Associates
0
0
0.00
Minority Interest
18.68
-48.77
67.45
138.30%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.32
-505.83
521.15
103.03%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
-24.62
-28.56
3.94
13.80%
Earnings per share (EPS)
-0.03
-53,460,383,758,651.00
5,34,60,38,37,58,650.97
100.00%
Diluted Earnings per share
-0.03
-53,460,383,758,651.00
5,34,60,38,37,58,650.97
100.00%
Operating Profit Margin (Excl OI)
8.01%
-24,913.76%
0.00
24,921.77%
Gross Profit Margin
18.53%
-44,569.23%
0.00
44,587.76%
PAT Margin
-0.70%
-41,766.40%
0.00
41,765.70%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 48.24 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 10.19% vs 1.74% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 1.53 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 146.65% vs 75.50% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 10.13 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 367.28% vs 41.33% in Dec 2024
Annual - Interest
Interest 5.16 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 21.41% vs 33.65% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 8.01%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






