Results Snapshot
Figures in Million
Consolidate Annual Results
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
Nov'18
Nov'17
Net Sales
176.01
172.57
146.31
135.01
144.93
128.82
116.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
176.01
172.57
146.31
135.01
144.93
128.82
116.42
Raw Material Cost
113.72
113.60
99.35
91.47
97.50
84.44
78.09
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
59.44
57.80
45.33
44.80
47.34
43.05
38.99
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.82
0.72
0.68
0.71
0.34
0.33
0.21
Selling and Distribution Expenses
36.86
34.84
28.94
26.49
28.08
26.71
23.26
Other Expenses
-5.63
-5.51
-4.29
-4.20
-4.35
-3.94
-3.53
Total Expenditure (Excl Depreciation)
154.55
151.89
131.40
121.48
129.75
115.16
105.26
Operating Profit (PBDIT) excl Other Income
21.5
20.7
14.9
13.5
15.2
13.700000000000001
11.200000000000001
Other Income
-0.04
-0.76
-0.13
3.17
-0.62
-0.34
-0.37
Operating Profit (PBDIT)
28.24
25.98
20.59
22.46
18.30
16.92
14.02
Interest
0.82
0.72
0.68
0.71
0.34
0.33
0.21
Exceptional Items
-0.51
-0.46
0.65
-4.43
-0.23
-0.95
1.10
Gross Profit (PBDT)
62.29
58.98
46.96
43.54
47.43
44.38
38.33
Depreciation
6.82
6.06
5.80
5.76
3.74
3.61
3.23
Profit Before Tax
20.09
18.74
14.76
11.56
13.98
12.04
11.68
Tax
4.12
4.02
2.81
3.11
3.22
2.01
2.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
15.97
14.71
11.94
8.44
10.77
10.04
8.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
15.97
14.71
11.94
8.44
10.77
10.04
8.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
-0.00
-0.02
-0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
15.97
14.71
11.94
8.44
10.77
10.03
8.84
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.02
0.02
0.02
0.02
0.02
0.02
0.02
Reserves
140.44
131.07
108.95
98.19
95.33
89.47
74.87
Earnings per share (EPS)
0.35
0.32
0.26
0.18
0.24
0.22
0.19
Diluted Earnings per share
0.35
0.32
0.26
0.18
0.24
0.22
0.19
Operating Profit Margin (Excl OI)
12.19%
11.98%
10.19%
10.02%
10.47%
10.6%
9.59%
Gross Profit Margin
15.29%
14.37%
14.05%
12.83%
12.23%
12.14%
12.81%
PAT Margin
9.07%
8.53%
8.16%
6.25%
7.43%
7.8%
7.61%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Nov 2023 is 1.97% vs 17.98% in Nov 2022
Consolidate Net Profit
YoY Growth in year ended Nov 2023 is 8.84% vs 23.53% in Nov 2022
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Nov 2023 is 5.99% vs 28.99% in Nov 2022
Interest
YoY Growth in year ended Nov 2023 is 14.29% vs 0.00% in Nov 2022
Operating Profit Margin (Excl OI)
YoY Growth in year ended Nov 2023 has improved from Nov 2022
Compare Annual Results Of Porvair Plc With
Figures in Million
Consolidate Annual Results
Change(GBP)
Change(%)
Net Sales
176.01
188.90
-12.89
-6.82%
Other Operating Income
0.00
0.00
0.00
Total Operating income
176.01
188.90
-12.89
-6.82%
Raw Material Cost
113.72
59.85
53.87
90.01%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
59.44
80.28
-20.84
-25.96%
Power Cost
0
0
0.00
Manufacturing Expenses
0.82
0.23
0.59
256.52%
Selling and Distribution Expenses
36.86
102.00
-65.14
-63.86%
Other Expenses
-5.63
-8.05
2.42
30.06%
Total Expenditure (Excl Depreciation)
154.55
161.85
-7.30
-4.51%
Operating Profit (PBDIT) excl Other Income
21.46
27.05
-5.59
-20.67%
Other Income
-0.04
0.11
-0.15
-136.36%
Operating Profit (PBDIT)
28.24
37.26
-9.02
-24.21%
Interest
0.82
0.23
0.59
256.52%
Exceptional Items
-0.51
0.02
-0.53
-2,650.00%
Gross Profit (PBDT)
62.29
129.05
-66.76
-51.73%
Depreciation
6.82
10.10
-3.28
-32.48%
Profit Before Tax
20.09
26.95
-6.86
-25.45%
Tax
4.12
6.74
-2.62
-38.87%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
15.97
20.20
-4.23
-20.94%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
15.97
20.20
-4.23
-20.94%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.01
-0.01
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
15.97
20.21
-4.24
-20.98%
Equity Capital
0
0
0.00
Face Value
0.02
0.01
0.00
Reserves
140.44
145.86
-5.42
-3.72%
Earnings per share (EPS)
0.35
1.65
-1.30
-78.79%
Diluted Earnings per share
0.35
1.65
-1.30
-78.79%
Operating Profit Margin (Excl OI)
12.19%
14.32%
0.00
-2.13%
Gross Profit Margin
15.29%
19.62%
0.00
-4.33%
PAT Margin
9.07%
10.70%
0.00
-1.63%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 17.60 Million
in Nov 2023Figures in Million
YoY Growth in year ended Nov 2023 is 1.97% vs 17.98% in Nov 2022
Annual - Consolidate Net Profit
Consolidate Net Profit 1.60 Million
in Nov 2023Figures in Million
YoY Growth in year ended Nov 2023 is 8.84% vs 23.53% in Nov 2022
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2.83 Million
in Nov 2023Figures in Million
YoY Growth in year ended Nov 2023 is 5.99% vs 28.99% in Nov 2022
Annual - Interest
Interest 0.08 Million
in Nov 2023Figures in Million
YoY Growth in year ended Nov 2023 is 14.29% vs 0.00% in Nov 2022
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.19%
in Nov 2023Figures in %
YoY Growth in year ended Nov 2023 has improved from Nov 2022






