Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
919.00
1,292.00
1,265.00
1,276.00
1,270.00
1,348.00
1,555.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
919.00
1,292.00
1,265.00
1,276.00
1,270.00
1,348.00
1,555.00
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
2.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
33.00
32.00
32.00
29.00
30.00
29.00
27.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
169.00
143.00
104.00
125.00
86.00
96.00
194.00
Selling and Distribution Expenses
457.00
192.00
156.00
140.00
150.00
168.00
310.00
Other Expenses
-20.20
-17.50
-13.60
-15.40
-11.60
-12.50
-22.10
Total Expenditure (Excl Depreciation)
457.00
192.00
156.00
140.00
150.00
168.00
312.00
Operating Profit (PBDIT) excl Other Income
462
1100
1109
1136
1120
1180
1243
Other Income
207.00
35.00
38.00
15.00
-134.00
86.00
6,571.00
Operating Profit (PBDIT)
669.00
1,135.00
1,167.00
1,504.00
1,179.00
1,762.00
7,885.00
Interest
169.00
143.00
104.00
125.00
86.00
96.00
194.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
0.00
0.00
0.00
0.00
0.00
1,553.00
Depreciation
3.00
4.00
3.00
3.00
4.00
2.00
1.00
Profit Before Tax
497.00
988.00
1,060.00
1,376.00
1,089.00
1,664.00
7,690.00
Tax
233.00
249.00
189.00
132.00
68.00
43.00
54.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,119.00
6,003.00
5,649.00
6,140.00
6,132.00
7,131.00
7,636.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,119.00
6,003.00
5,649.00
6,140.00
6,132.00
7,131.00
7,636.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,119.00
6,003.00
5,649.00
6,140.00
6,132.00
7,131.00
7,636.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
87,076.00
88,752.00
86,857.00
86,767.00
84,766.00
85,492.00
83,557.00
Earnings per share (EPS)
2.87
2.82
2.65
2.88
2.87
3.34
3.58
Diluted Earnings per share
2.87
2.82
2.65
2.88
2.87
3.34
3.58
Operating Profit Margin (Excl OI)
49.95%
84.83%
89.01%
116.46%
103.07%
124.18%
84.44%
Gross Profit Margin
54.41%
76.78%
84.03%
108.07%
86.06%
123.59%
494.6%
PAT Margin
665.83%
464.63%
446.56%
481.19%
482.83%
529.01%
491.06%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2024 is -28.87% vs 2.13% in Dec 2023
Consolidate Net Profit
YoY Growth in year ended Dec 2024 is 1.93% vs 6.27% in Dec 2023
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2024 is -58.00% vs -2.57% in Dec 2023
Interest
YoY Growth in year ended Dec 2024 is 18.18% vs 37.50% in Dec 2023
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2024 has fallen from Dec 2023
Compare Annual Results Of Power Assets Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
919.00
4,993.00
-4,074.00
-81.59%
Other Operating Income
0.00
0.00
0.00
Total Operating income
919.00
4,993.00
-4,074.00
-81.59%
Raw Material Cost
0.00
4,150.00
-4,150.00
-100.00%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
33.00
1,072.00
-1,039.00
-96.92%
Power Cost
0
0
0.00
Manufacturing Expenses
169.00
865.00
-696.00
-80.46%
Selling and Distribution Expenses
457.00
0.00
457.00
Other Expenses
-20.20
-193.70
173.50
89.57%
Total Expenditure (Excl Depreciation)
457.00
4,150.00
-3,693.00
-88.99%
Operating Profit (PBDIT) excl Other Income
462.00
843.00
-381.00
-45.20%
Other Income
207.00
659.00
-452.00
-68.59%
Operating Profit (PBDIT)
669.00
1,821.00
-1,152.00
-63.26%
Interest
169.00
865.00
-696.00
-80.46%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
0.00
843.00
-843.00
-100.00%
Depreciation
3.00
319.00
-316.00
-99.06%
Profit Before Tax
497.00
637.00
-140.00
-21.98%
Tax
233.00
126.00
107.00
84.92%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,119.00
8,115.00
-1,996.00
-24.60%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,119.00
8,115.00
-1,996.00
-24.60%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-8.00
8.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,119.00
8,107.00
-1,988.00
-24.52%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
87,076.00
1,21,280.00
-34,204.00
-28.20%
Earnings per share (EPS)
2.87
3.22
-0.35
-10.87%
Diluted Earnings per share
2.87
3.22
-0.35
-10.87%
Operating Profit Margin (Excl OI)
49.95%
16.88%
0.00
33.07%
Gross Profit Margin
54.41%
19.15%
0.00
35.26%
PAT Margin
665.83%
162.53%
0.00
503.30%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 91.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -28.87% vs 2.13% in Dec 2023
Annual - Consolidate Net Profit
Consolidate Net Profit 611.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.93% vs 6.27% in Dec 2023
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 46.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -58.00% vs -2.57% in Dec 2023
Annual - Interest
Interest 16.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.18% vs 37.50% in Dec 2023
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 49.95%
in Dec 2024Figures in %
YoY Growth in year ended Dec 2024 has fallen from Dec 2023






