Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
771.00
919.00
1,292.00
1,265.00
1,276.00
1,270.00
1,348.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
771.00
919.00
1,292.00
1,265.00
1,276.00
1,270.00
1,348.00
Raw Material Cost
352.00
460.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
36.00
33.00
32.00
32.00
29.00
30.00
29.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
228.00
169.00
143.00
104.00
125.00
86.00
96.00
Selling and Distribution Expenses
0.00
0.00
192.00
156.00
140.00
150.00
168.00
Other Expenses
-26.40
-20.20
-17.50
-13.60
-15.40
-11.60
-12.50
Total Expenditure (Excl Depreciation)
352.00
460.00
192.00
156.00
140.00
150.00
168.00
Operating Profit (PBDIT) excl Other Income
419
459
1100
1109
1136
1120
1180
Other Income
66.00
207.00
35.00
38.00
15.00
-134.00
86.00
Operating Profit (PBDIT)
544.00
669.00
1,135.00
1,167.00
1,504.00
1,179.00
1,762.00
Interest
228.00
169.00
143.00
104.00
125.00
86.00
96.00
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
419.00
459.00
0.00
0.00
0.00
0.00
0.00
Depreciation
4.00
3.00
4.00
3.00
3.00
4.00
2.00
Profit Before Tax
312.00
497.00
988.00
1,060.00
1,376.00
1,089.00
1,664.00
Tax
218.00
233.00
249.00
189.00
132.00
68.00
43.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
6,236.00
6,119.00
6,003.00
5,649.00
6,140.00
6,132.00
7,131.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
6,236.00
6,119.00
6,003.00
5,649.00
6,140.00
6,132.00
7,131.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
6,236.00
6,119.00
6,003.00
5,649.00
6,140.00
6,132.00
7,131.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
90,725.00
87,076.00
88,752.00
86,857.00
86,767.00
84,766.00
85,492.00
Earnings per share (EPS)
2.93
2.87
2.82
2.65
2.88
2.87
3.34
Diluted Earnings per share
2.93
2.87
2.82
2.65
2.88
2.87
3.34
Operating Profit Margin (Excl OI)
61.48%
49.95%
84.83%
89.01%
116.46%
103.07%
124.18%
Gross Profit Margin
40.99%
54.41%
76.78%
84.03%
108.07%
86.06%
123.59%
PAT Margin
808.82%
665.83%
464.63%
446.56%
481.19%
482.83%
529.01%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -16.10% vs -28.87% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 1.91% vs 1.93% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 3.46% vs -58.00% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 34.91% vs 18.18% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Power Assets Holdings Ltd. With
Figures in Million
Consolidate Annual Results
Change(HKD)
Change(%)
Net Sales
771.00
4,418.00
-3,647.00
-82.55%
Other Operating Income
0.00
0.00
0.00
Total Operating income
771.00
4,418.00
-3,647.00
-82.55%
Raw Material Cost
352.00
4,272.00
-3,920.00
-91.76%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
36.00
1,041.00
-1,005.00
-96.54%
Power Cost
0
0
0.00
Manufacturing Expenses
228.00
815.00
-587.00
-72.02%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
-26.40
-185.60
159.20
85.78%
Total Expenditure (Excl Depreciation)
352.00
4,272.00
-3,920.00
-91.76%
Operating Profit (PBDIT) excl Other Income
419.00
146.00
273.00
186.99%
Other Income
66.00
490.00
-424.00
-86.53%
Operating Profit (PBDIT)
544.00
1,031.00
-487.00
-47.24%
Interest
228.00
815.00
-587.00
-72.02%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
419.00
146.00
273.00
186.99%
Depreciation
4.00
395.00
-391.00
-98.99%
Profit Before Tax
312.00
-179.00
491.00
274.30%
Tax
218.00
165.00
53.00
32.12%
Provisions and contingencies
0
0
0.00
Profit After Tax
6,236.00
8,265.00
-2,029.00
-24.55%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
6,236.00
8,265.00
-2,029.00
-24.55%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
-25.00
25.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6,236.00
8,240.00
-2,004.00
-24.32%
Equity Capital
0
0
0.00
Face Value
0.00
1.00
0.00
Reserves
90,725.00
1,27,910.00
-37,185.00
-29.07%
Earnings per share (EPS)
2.93
3.28
-0.35
-10.67%
Diluted Earnings per share
2.93
3.28
-0.35
-10.67%
Operating Profit Margin (Excl OI)
61.48%
3.30%
0.00
58.18%
Gross Profit Margin
40.99%
4.89%
0.00
36.10%
PAT Margin
808.82%
187.08%
0.00
621.74%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 77.10 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -16.10% vs -28.87% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 623.60 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 1.91% vs 1.93% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 47.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 3.46% vs -58.00% in Dec 2024
Annual - Interest
Interest 22.80 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 34.91% vs 18.18% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 61.48%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






