Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'19
Dec'17
Net Sales
37.62
37.90
Other Operating Income
0.00
0.00
Total Operating income
37.62
37.90
Raw Material Cost
0.49
2.22
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
3.08
3.12
Power Cost
0.00
0.00
Manufacturing Expenses
2.16
7.10
Selling and Distribution Expenses
1.70
3.99
Other Expenses
0.44
0.65
Total Expenditure (Excl Depreciation)
11.82
22.90
Operating Profit (PBDIT) excl Other Income
25.8
15
Other Income
0.44
9.07
Operating Profit (PBDIT)
31.04
35.97
Interest
2.16
7.10
Exceptional Items
0.00
4.61
Gross Profit (PBDT)
32.32
30.87
Depreciation
4.81
4.80
Profit Before Tax
24.08
28.68
Tax
4.30
4.91
Provisions and contingencies
0.00
0.00
Profit After Tax
24.31
30.49
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
24.31
30.49
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
24.31
30.49
Equity Capital
0.00
0.00
Face Value
69.0
69.0
Reserves
429.04
401.68
Earnings per share (EPS)
40.93
51.34
Diluted Earnings per share
40.93
51.34
Operating Profit Margin (Excl OI)
68.58%
39.59%
Gross Profit Margin
76.79%
88.35%
PAT Margin
64.62%
80.45%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2019 is -0.79%
Consolidate Net Profit
YoY Growth in year ended Dec 2019 is -20.33%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2019 is 13.75%
Interest
YoY Growth in year ended Dec 2019 is -69.01%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2019 has improved from Dec 2017
Compare Annual Results Of Practic SA With
Figures in Million
Consolidate Annual Results
Change(RON)
Change(%)
Net Sales
37.62
29.83
7.79
26.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
37.62
29.83
7.79
26.11%
Raw Material Cost
0.49
0.00
0.49
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
3.08
3.72
-0.64
-17.20%
Power Cost
0
0
0.00
Manufacturing Expenses
2.16
5.32
-3.16
-59.40%
Selling and Distribution Expenses
1.70
33.46
-31.76
-94.92%
Other Expenses
0.44
-0.50
0.94
188.00%
Total Expenditure (Excl Depreciation)
11.82
37.49
-25.67
-68.47%
Operating Profit (PBDIT) excl Other Income
25.80
-7.67
33.47
436.38%
Other Income
0.44
33.09
-32.65
-98.67%
Operating Profit (PBDIT)
31.04
25.74
5.30
20.59%
Interest
2.16
5.32
-3.16
-59.40%
Exceptional Items
0.00
1.81
-1.81
-100.00%
Gross Profit (PBDT)
32.32
0.00
32.32
Depreciation
4.81
0.31
4.50
1,451.61%
Profit Before Tax
24.08
21.91
2.17
9.90%
Tax
4.30
6.34
-2.04
-32.18%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
24.31
14.70
9.61
65.37%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
24.31
14.70
9.61
65.37%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.88
-0.88
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
24.31
15.57
8.74
56.13%
Equity Capital
0
0
0.00
Face Value
69.00
4.79
0.00
Reserves
429.04
323.57
105.47
32.60%
Earnings per share (EPS)
40.93
3.27
37.66
1,151.68%
Diluted Earnings per share
40.93
3.27
37.66
1,151.68%
Operating Profit Margin (Excl OI)
68.58%
-25.70%
0.00
94.28%
Gross Profit Margin
76.79%
74.52%
0.00
2.27%
PAT Margin
64.62%
49.28%
0.00
15.34%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 3.76 Million
in Dec 2019Figures in Million
YoY Growth in year ended Dec 2019 is -0.79%
Annual - Consolidate Net Profit
Consolidate Net Profit 2.43 Million
in Dec 2019Figures in Million
YoY Growth in year ended Dec 2019 is -20.33%
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 3.06 Million
in Dec 2019Figures in Million
YoY Growth in year ended Dec 2019 is 13.75%
Annual - Interest
Interest 0.22 Million
in Dec 2019Figures in Million
YoY Growth in year ended Dec 2019 is -69.01%
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 68.58%
in Dec 2019Figures in %
YoY Growth in year ended Dec 2019 has improved from Dec 2017






