Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
478.20
509.20
513.20
643.30
308.00
171.40
268.40
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
478.20
509.20
513.20
643.30
308.00
171.40
268.40
Raw Material Cost
150.40
147.00
141.30
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
27.70
38.80
36.90
41.70
25.40
12.80
17.50
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
13.30
12.20
17.50
18.60
5.10
1.50
1.60
Selling and Distribution Expenses
40.90
65.50
51.30
56.50
39.80
25.10
29.80
Other Expenses
-4.10
-5.10
-5.44
-6.03
-3.05
-1.43
-1.91
Total Expenditure (Excl Depreciation)
191.30
212.50
192.60
56.50
39.80
25.10
29.80
Operating Profit (PBDIT) excl Other Income
286.90000000000003
296.70000000000005
320.6
586.8
268.2
146.3
238.6
Other Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Operating Profit (PBDIT)
432.80
439.80
455.50
580.20
264.60
143.80
234.00
Interest
13.30
12.20
17.50
18.60
5.10
1.50
1.60
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
327.80
362.20
371.90
0.00
0.00
0.00
0.00
Depreciation
150.40
147.00
141.30
145.80
101.80
104.50
123.20
Profit Before Tax
269.10
280.60
296.70
415.80
157.70
37.80
109.20
Tax
64.10
65.30
69.10
98.30
34.40
6.10
-2.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
205.00
215.30
227.60
317.50
123.30
31.70
111.40
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
205.00
215.30
227.60
317.50
123.30
31.70
111.40
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
205.00
215.30
227.60
317.50
123.30
31.70
111.40
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,542.60
2,742.70
2,766.40
2,768.30
2,594.60
2,341.50
2,485.70
Earnings per share (EPS)
0.87
0.9
0.95
1.33
0.55
0.14
0.48
Diluted Earnings per share
0.87
0.9
0.95
1.33
0.55
0.14
0.48
Operating Profit Margin (Excl OI)
59.05%
57.5%
61.22%
67.53%
52.86%
22.93%
41.28%
Gross Profit Margin
87.72%
83.97%
85.35%
87.3%
84.25%
83.02%
86.59%
PAT Margin
42.87%
42.28%
44.35%
49.35%
40.03%
18.49%
41.51%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is -6.09% vs -0.78% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is -4.78% vs -5.40% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is -1.59% vs -3.45% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 9.02% vs -30.29% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of PrairieSky Royalty Ltd. With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
478.20
313.46
164.74
52.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
478.20
313.46
164.74
52.56%
Raw Material Cost
150.40
116.17
34.23
29.47%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
27.70
7.01
20.69
295.15%
Power Cost
0
0
0.00
Manufacturing Expenses
13.30
18.38
-5.08
-27.64%
Selling and Distribution Expenses
40.90
19.12
21.78
113.91%
Other Expenses
-4.10
-2.54
-1.56
-61.42%
Total Expenditure (Excl Depreciation)
191.30
135.28
56.02
41.41%
Operating Profit (PBDIT) excl Other Income
286.90
178.17
108.73
61.03%
Other Income
0.00
-24.47
24.47
100.00%
Operating Profit (PBDIT)
432.80
250.48
182.32
72.79%
Interest
13.30
18.38
-5.08
-27.64%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
327.80
197.29
130.51
66.15%
Depreciation
150.40
108.50
41.90
38.62%
Profit Before Tax
269.10
123.60
145.50
117.72%
Tax
64.10
31.82
32.28
101.45%
Provisions and contingencies
0
0
0.00
Profit After Tax
205.00
91.78
113.22
123.36%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
205.00
91.78
113.22
123.36%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
205.00
91.78
113.22
123.36%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,542.60
998.39
1,544.21
154.67%
Earnings per share (EPS)
0.87
0.56
0.31
55.36%
Diluted Earnings per share
0.87
0.56
0.31
55.36%
Operating Profit Margin (Excl OI)
59.05%
53.10%
0.00
5.95%
Gross Profit Margin
87.72%
74.05%
0.00
13.67%
PAT Margin
42.87%
29.28%
0.00
13.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 47.82 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -6.09% vs -0.78% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 20.50 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -4.78% vs -5.40% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 43.28 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is -1.59% vs -3.45% in Dec 2024
Annual - Interest
Interest 1.33 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 9.02% vs -30.29% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 59.05%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






