Premier Anti-Aging Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3833690005
JPY
700.00
-10 (-1.41%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Jul'18
Net Sales
26,400.67
33,911.90
32,812.74
20,507.50
11,925.86
4,974.46
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
26,400.67
33,911.90
32,812.74
20,507.50
11,925.86
4,974.46
Raw Material Cost
7,157.78
7,282.95
6,382.85
4,056.40
2,245.08
935.88
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
18.79
14.88
14.85
16.14
7.09
5.37
Selling and Distribution Expenses
19,285.15
23,782.42
21,490.91
14,700.50
9,399.44
3,890.55
Other Expenses
57.06
41.73
19.64
7.19
3.21
0.55
Total Expenditure (Excl Depreciation)
27,032.35
31,497.58
28,084.96
18,844.92
11,683.70
4,837.31
Operating Profit (PBDIT) excl Other Income
-631.7
2414.3
4727.799999999999
1662.6
242.2
137.10000000000002
Other Income
15.59
137.19
-10.16
-1.52
-0.36
15.03
Operating Profit (PBDIT)
-407.65
2,636.96
4,713.95
1,684.27
271.89
164.22
Interest
18.79
14.88
14.85
16.14
7.09
5.37
Exceptional Items
-24.59
35.69
-2.01
0.00
0.00
0.00
Gross Profit (PBDT)
19,242.89
26,628.96
26,429.89
16,451.10
9,680.78
4,038.58
Depreciation
208.45
85.45
44.03
31.94
29.69
11.06
Profit Before Tax
-659.49
2,572.33
4,653.06
1,636.19
235.10
147.78
Tax
74.49
1,147.90
1,859.44
492.74
60.76
52.30
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-733.97
1,424.42
2,793.63
1,143.45
174.34
95.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-733.97
1,424.42
2,793.63
1,143.45
174.34
95.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-733.97
1,424.42
2,793.63
1,143.45
174.34
95.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
7,609.41
8,348.02
6,903.12
1,449.88
306.43
132.09
Earnings per share (EPS)
-84.17
163.11
320.37
131.43
20.04
10.97
Diluted Earnings per share
-84.17
163.11
320.37
131.43
20.04
10.97
Operating Profit Margin (Excl OI)
-2.39%
7.12%
14.26%
8.06%
2.03%
2.78%
Gross Profit Margin
-1.71%
7.84%
14.31%
8.13%
2.22%
3.19%
PAT Margin
-2.78%
4.2%
8.51%
5.58%
1.46%
1.92%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jul 2023 is -22.15% vs 3.35% in Jul 2022

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jul 2023 is -151.53% vs -49.01% in Jul 2022

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jul 2023 is -116.93% vs -47.08% in Jul 2022

stock-summary

Interest

YoY Growth in year ended Jul 2023 is 26.17% vs 0.68% in Jul 2022

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jul 2023 has fallen from Jul 2022

Compare Annual Results Of Premier Anti-Aging Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
26,400.67
50,321.64
-23,920.97
-47.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
26,400.67
50,321.64
-23,920.97
-47.54%
Raw Material Cost
7,157.78
45,500.23
-38,342.45
-84.27%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
18.79
0.25
18.54
7,416.00%
Selling and Distribution Expenses
19,285.15
4,271.73
15,013.42
351.46%
Other Expenses
57.06
1.20
55.86
4,655.00%
Total Expenditure (Excl Depreciation)
27,032.35
49,784.19
-22,751.84
-45.70%
Operating Profit (PBDIT) excl Other Income
-631.68
537.46
-1,169.14
-217.53%
Other Income
15.59
6.88
8.71
126.60%
Operating Profit (PBDIT)
-407.65
1,122.11
-1,529.76
-136.33%
Interest
18.79
0.25
18.54
7,416.00%
Exceptional Items
-24.59
-5.23
-19.36
-370.17%
Gross Profit (PBDT)
19,242.89
4,821.41
14,421.48
299.11%
Depreciation
208.45
577.77
-369.32
-63.92%
Profit Before Tax
-659.49
538.86
-1,198.35
-222.39%
Tax
74.49
127.65
-53.16
-41.65%
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-733.97
410.12
-1,144.09
-278.96%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
-733.97
410.12
-1,144.09
-278.96%
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-733.97
410.12
-1,144.09
-278.96%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
7,609.41
9,127.77
-1,518.36
-16.63%
Earnings per share (EPS)
-84.17
39.20
-123.37
-314.72%
Diluted Earnings per share
-84.17
39.20
-123.37
-314.72%
Operating Profit Margin (Excl OI)
-2.39%
1.07%
0.00
-3.46%
Gross Profit Margin
-1.71%
2.22%
0.00
-3.93%
PAT Margin
-2.78%
0.81%
0.00
-3.59%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 2,640.07 Million
in Jul 2023

Figures in Million
stock-summary

YoY Growth in year ended Jul 2023 is -22.15% vs 3.35% in Jul 2022

Annual - Consolidate Net Profit
Consolidate Net Profit -73.40 Million
in Jul 2023

Figures in Million
stock-summary

YoY Growth in year ended Jul 2023 is -151.53% vs -49.01% in Jul 2022

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -42.32 Million
in Jul 2023

Figures in Million
stock-summary

YoY Growth in year ended Jul 2023 is -116.93% vs -47.08% in Jul 2022

Annual - Interest
Interest 1.88 Million
in Jul 2023

Figures in Million
stock-summary

YoY Growth in year ended Jul 2023 is 26.17% vs 0.68% in Jul 2022

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -2.39%
in Jul 2023

Figures in %
stock-summary

YoY Growth in year ended Jul 2023 has fallen from Jul 2022