Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
16,160.00
20,359.00
26,400.67
33,911.90
32,812.74
20,507.50
11,925.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,160.00
20,359.00
26,400.67
33,911.90
32,812.74
20,507.50
11,925.86
Raw Material Cost
3,774.00
4,258.00
7,157.78
7,282.95
6,382.85
4,056.40
2,245.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.00
22.00
18.79
14.88
14.85
16.14
7.09
Selling and Distribution Expenses
11,485.00
15,466.00
19,285.15
23,782.42
21,490.91
14,700.50
9,399.44
Other Expenses
26.40
47.30
57.06
41.73
19.64
7.19
3.21
Total Expenditure (Excl Depreciation)
15,542.00
20,219.00
27,032.35
31,497.58
28,084.96
18,844.92
11,683.70
Operating Profit (PBDIT) excl Other Income
618
140
-631.7
2414.3
4727.799999999999
1662.6
242.2
Other Income
-9.00
7.00
15.59
137.19
-10.16
-1.52
-0.36
Operating Profit (PBDIT)
907.00
397.00
-407.65
2,636.96
4,713.95
1,684.27
271.89
Interest
19.00
22.00
18.79
14.88
14.85
16.14
7.09
Exceptional Items
0.00
-1,024.00
-24.59
35.69
-2.01
0.00
0.00
Gross Profit (PBDT)
12,386.00
16,101.00
19,242.89
26,628.96
26,429.89
16,451.10
9,680.78
Depreciation
298.00
250.00
208.45
85.45
44.03
31.94
29.69
Profit Before Tax
588.00
-902.00
-659.49
2,572.33
4,653.06
1,636.19
235.10
Tax
116.00
581.00
74.49
1,147.90
1,859.44
492.74
60.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
471.00
-1,483.00
-733.97
1,424.42
2,793.63
1,143.45
174.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
471.00
-1,483.00
-733.97
1,424.42
2,793.63
1,143.45
174.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
471.00
-1,483.00
-733.97
1,424.42
2,793.63
1,143.45
174.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,609.00
6,124.00
7,609.41
8,348.02
6,903.12
1,449.88
306.43
Earnings per share (EPS)
53.94
-170.06
-84.17
163.11
320.37
131.43
20.04
Diluted Earnings per share
53.94
-170.06
-84.17
163.11
320.37
131.43
20.04
Operating Profit Margin (Excl OI)
3.82%
0.69%
-2.39%
7.12%
14.26%
8.06%
2.03%
Gross Profit Margin
5.48%
-3.2%
-1.71%
7.84%
14.31%
8.13%
2.22%
PAT Margin
2.91%
-7.28%
-2.78%
4.2%
8.51%
5.58%
1.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Jul 2025 is -20.62% vs -22.88% in Jul 2024
Consolidate Net Profit
YoY Growth in year ended Jul 2025 is 131.76% vs -102.04% in Jul 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Jul 2025 is 134.87% vs 192.16% in Jul 2024
Interest
YoY Growth in year ended Jul 2025 is -13.64% vs 17.02% in Jul 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Jul 2025 has improved from Jul 2024
Compare Annual Results Of Premier Anti-Aging Co., Ltd. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
16,160.00
50,321.64
-34,161.64
-67.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,160.00
50,321.64
-34,161.64
-67.89%
Raw Material Cost
3,774.00
45,500.23
-41,726.23
-91.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
19.00
0.25
18.75
7,500.00%
Selling and Distribution Expenses
11,485.00
4,271.73
7,213.27
168.86%
Other Expenses
26.40
1.20
25.20
2,100.00%
Total Expenditure (Excl Depreciation)
15,542.00
49,784.19
-34,242.19
-68.78%
Operating Profit (PBDIT) excl Other Income
618.00
537.46
80.54
14.99%
Other Income
-9.00
6.88
-15.88
-230.81%
Operating Profit (PBDIT)
907.00
1,122.11
-215.11
-19.17%
Interest
19.00
0.25
18.75
7,500.00%
Exceptional Items
0.00
-5.23
5.23
100.00%
Gross Profit (PBDT)
12,386.00
4,821.41
7,564.59
156.90%
Depreciation
298.00
577.77
-279.77
-48.42%
Profit Before Tax
588.00
538.86
49.14
9.12%
Tax
116.00
127.65
-11.65
-9.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
471.00
410.12
60.88
14.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
471.00
410.12
60.88
14.84%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
471.00
410.12
60.88
14.84%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,609.00
9,127.77
-2,518.77
-27.59%
Earnings per share (EPS)
53.94
39.20
14.74
37.60%
Diluted Earnings per share
53.94
39.20
14.74
37.60%
Operating Profit Margin (Excl OI)
3.82%
1.07%
0.00
2.75%
Gross Profit Margin
5.48%
2.22%
0.00
3.26%
PAT Margin
2.91%
0.81%
0.00
2.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,616.00 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is -20.62% vs -22.88% in Jul 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 47.10 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 131.76% vs -102.04% in Jul 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 91.60 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is 134.87% vs 192.16% in Jul 2024
Annual - Interest
Interest 1.90 Million
in Jul 2025Figures in Million
YoY Growth in year ended Jul 2025 is -13.64% vs 17.02% in Jul 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.82%
in Jul 2025Figures in %
YoY Growth in year ended Jul 2025 has improved from Jul 2024






