Premier Anti-Aging Co., Ltd.

  • Market Cap: Micro Cap
  • Industry: Retailing
  • ISIN: JP3833690005
JPY
613.00
-2 (-0.33%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Jul'25
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
Net Sales
16,160.00
20,359.00
26,400.67
33,911.90
32,812.74
20,507.50
11,925.86
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
16,160.00
20,359.00
26,400.67
33,911.90
32,812.74
20,507.50
11,925.86
Raw Material Cost
3,774.00
4,258.00
7,157.78
7,282.95
6,382.85
4,056.40
2,245.08
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
19.00
22.00
18.79
14.88
14.85
16.14
7.09
Selling and Distribution Expenses
11,485.00
15,466.00
19,285.15
23,782.42
21,490.91
14,700.50
9,399.44
Other Expenses
26.40
47.30
57.06
41.73
19.64
7.19
3.21
Total Expenditure (Excl Depreciation)
15,542.00
20,219.00
27,032.35
31,497.58
28,084.96
18,844.92
11,683.70
Operating Profit (PBDIT) excl Other Income
618
140
-631.7
2414.3
4727.799999999999
1662.6
242.2
Other Income
-9.00
7.00
15.59
137.19
-10.16
-1.52
-0.36
Operating Profit (PBDIT)
907.00
397.00
-407.65
2,636.96
4,713.95
1,684.27
271.89
Interest
19.00
22.00
18.79
14.88
14.85
16.14
7.09
Exceptional Items
0.00
-1,024.00
-24.59
35.69
-2.01
0.00
0.00
Gross Profit (PBDT)
12,386.00
16,101.00
19,242.89
26,628.96
26,429.89
16,451.10
9,680.78
Depreciation
298.00
250.00
208.45
85.45
44.03
31.94
29.69
Profit Before Tax
588.00
-902.00
-659.49
2,572.33
4,653.06
1,636.19
235.10
Tax
116.00
581.00
74.49
1,147.90
1,859.44
492.74
60.76
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
471.00
-1,483.00
-733.97
1,424.42
2,793.63
1,143.45
174.34
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
471.00
-1,483.00
-733.97
1,424.42
2,793.63
1,143.45
174.34
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
471.00
-1,483.00
-733.97
1,424.42
2,793.63
1,143.45
174.34
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
6,609.00
6,124.00
7,609.41
8,348.02
6,903.12
1,449.88
306.43
Earnings per share (EPS)
53.94
-170.06
-84.17
163.11
320.37
131.43
20.04
Diluted Earnings per share
53.94
-170.06
-84.17
163.11
320.37
131.43
20.04
Operating Profit Margin (Excl OI)
3.82%
0.69%
-2.39%
7.12%
14.26%
8.06%
2.03%
Gross Profit Margin
5.48%
-3.2%
-1.71%
7.84%
14.31%
8.13%
2.22%
PAT Margin
2.91%
-7.28%
-2.78%
4.2%
8.51%
5.58%
1.46%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Jul 2025 is -20.62% vs -22.88% in Jul 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Jul 2025 is 131.76% vs -102.04% in Jul 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Jul 2025 is 134.87% vs 192.16% in Jul 2024

stock-summary

Interest

YoY Growth in year ended Jul 2025 is -13.64% vs 17.02% in Jul 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Jul 2025 has improved from Jul 2024

Compare Annual Results Of Premier Anti-Aging Co., Ltd. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
Net Sales
16,160.00
50,321.64
-34,161.64
-67.89%
Other Operating Income
0.00
0.00
0.00
Total Operating income
16,160.00
50,321.64
-34,161.64
-67.89%
Raw Material Cost
3,774.00
45,500.23
-41,726.23
-91.71%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
19.00
0.25
18.75
7,500.00%
Selling and Distribution Expenses
11,485.00
4,271.73
7,213.27
168.86%
Other Expenses
26.40
1.20
25.20
2,100.00%
Total Expenditure (Excl Depreciation)
15,542.00
49,784.19
-34,242.19
-68.78%
Operating Profit (PBDIT) excl Other Income
618.00
537.46
80.54
14.99%
Other Income
-9.00
6.88
-15.88
-230.81%
Operating Profit (PBDIT)
907.00
1,122.11
-215.11
-19.17%
Interest
19.00
0.25
18.75
7,500.00%
Exceptional Items
0.00
-5.23
5.23
100.00%
Gross Profit (PBDT)
12,386.00
4,821.41
7,564.59
156.90%
Depreciation
298.00
577.77
-279.77
-48.42%
Profit Before Tax
588.00
538.86
49.14
9.12%
Tax
116.00
127.65
-11.65
-9.13%
Provisions and contingencies
0
0
0.00
Profit After Tax
471.00
410.12
60.88
14.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
471.00
410.12
60.88
14.84%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
471.00
410.12
60.88
14.84%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
6,609.00
9,127.77
-2,518.77
-27.59%
Earnings per share (EPS)
53.94
39.20
14.74
37.60%
Diluted Earnings per share
53.94
39.20
14.74
37.60%
Operating Profit Margin (Excl OI)
3.82%
1.07%
0.00
2.75%
Gross Profit Margin
5.48%
2.22%
0.00
3.26%
PAT Margin
2.91%
0.81%
0.00
2.10%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 1,616.00 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is -20.62% vs -22.88% in Jul 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 47.10 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 131.76% vs -102.04% in Jul 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 91.60 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is 134.87% vs 192.16% in Jul 2024

Annual - Interest
Interest 1.90 Million
in Jul 2025

Figures in Million
stock-summary

YoY Growth in year ended Jul 2025 is -13.64% vs 17.02% in Jul 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 3.82%
in Jul 2025

Figures in %
stock-summary

YoY Growth in year ended Jul 2025 has improved from Jul 2024