Premium Brands Holdings Corp.

  • Market Cap: Small Cap
  • Industry: Retailing
  • ISIN: CA74061A1084
CAD
98.94
18.66 (23.24%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
Net Sales
6,470.50
6,261.00
6,029.80
4,931.70
4,068.90
3,649.40
3,025.80
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
6,470.50
6,261.00
6,029.80
4,931.70
4,068.90
3,649.40
3,025.80
Raw Material Cost
5,357.40
5,212.60
5,086.40
4,164.60
3,413.70
3,032.60
2,487.90
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
341.30
325.60
297.80
254.50
235.50
482.70
403.20
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
199.30
177.30
105.90
60.50
58.00
67.00
47.50
Selling and Distribution Expenses
752.10
710.20
661.30
524.90
469.90
417.60
349.40
Other Expenses
-54.06
-50.29
-40.37
-31.50
-29.35
-54.97
-45.07
Total Expenditure (Excl Depreciation)
6,109.50
5,922.80
5,747.70
4,689.50
3,883.60
3,450.20
2,837.30
Operating Profit (PBDIT) excl Other Income
361
338.2
282.1
242.2
185.3
199.20000000000002
188.5
Other Income
14.20
11.90
48.90
46.10
-12.40
-15.30
-6.40
Operating Profit (PBDIT)
578.40
510.10
491.30
423.10
297.90
292.40
244.90
Interest
199.30
177.30
105.90
60.50
58.00
67.00
47.50
Exceptional Items
8.50
-17.10
-7.80
-35.80
-2.30
-3.80
-14.40
Gross Profit (PBDT)
1,113.10
1,048.40
943.40
767.10
655.20
616.80
537.90
Depreciation
179.50
160.00
160.30
134.80
125.00
108.50
62.80
Profit Before Tax
208.10
155.70
217.30
192.00
112.60
113.10
120.20
Tax
46.90
39.00
41.40
51.50
26.90
26.40
19.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
121.50
94.20
160.10
132.70
83.70
84.20
98.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
121.50
94.20
160.10
132.70
83.70
84.20
98.00
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
121.50
94.20
160.10
132.70
83.70
84.20
98.00
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
1,772.70
1,770.00
1,816.50
1,777.40
1,601.50
1,071.20
823.90
Earnings per share (EPS)
2.72
2.11
3.57
3.04
2.15
2.34
3.02
Diluted Earnings per share
2.72
2.11
3.57
3.04
2.15
2.34
3.02
Operating Profit Margin (Excl OI)
5.95%
5.4%
4.68%
4.91%
4.55%
5.46%
6.23%
Gross Profit Margin
5.99%
5.04%
6.26%
6.63%
5.84%
6.07%
6.05%
PAT Margin
1.88%
1.5%
2.66%
2.69%
2.06%
2.31%
3.24%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Dec 2024 is 3.35% vs 3.83% in Dec 2023

stock-summary

Consolidate Net Profit

YoY Growth in year ended Dec 2024 is 28.98% vs -41.16% in Dec 2023

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Dec 2024 is 13.25% vs 12.61% in Dec 2023

stock-summary

Interest

YoY Growth in year ended Dec 2024 is 12.41% vs 67.42% in Dec 2023

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Dec 2024 has improved from Dec 2023

Compare Annual Results Of Premium Brands Holdings Corp. With
Markets Mojo
Figures in Million
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
Net Sales
6,470.50
4,895.05
1,575.45
32.18%
Other Operating Income
0.00
0.00
0.00
Total Operating income
6,470.50
4,895.05
1,575.45
32.18%
Raw Material Cost
5,357.40
4,048.93
1,308.47
32.32%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
341.30
0.00
341.30
Power Cost
0
0
0.00
Manufacturing Expenses
199.30
162.60
36.70
22.57%
Selling and Distribution Expenses
752.10
437.13
314.97
72.05%
Other Expenses
-54.06
-16.26
-37.80
-232.47%
Total Expenditure (Excl Depreciation)
6,109.50
4,486.07
1,623.43
36.19%
Operating Profit (PBDIT) excl Other Income
361.00
408.98
-47.98
-11.73%
Other Income
14.20
-19.48
33.68
172.90%
Operating Profit (PBDIT)
578.40
654.67
-76.27
-11.65%
Interest
199.30
162.60
36.70
22.57%
Exceptional Items
8.50
-86.03
94.53
109.88%
Gross Profit (PBDT)
1,113.10
846.11
266.99
31.55%
Depreciation
179.50
265.17
-85.67
-32.31%
Profit Before Tax
208.10
140.87
67.23
47.72%
Tax
46.90
44.27
2.63
5.94%
Provisions and contingencies
0
0
0.00
Profit After Tax
121.50
96.60
24.90
25.78%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
121.50
96.60
24.90
25.78%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
121.50
96.60
24.90
25.78%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
1,772.70
1,538.28
234.42
15.24%
Earnings per share (EPS)
2.72
0.78
1.94
248.72%
Diluted Earnings per share
2.72
0.78
1.94
248.72%
Operating Profit Margin (Excl OI)
5.95%
8.35%
0.00
-2.40%
Gross Profit Margin
5.99%
8.29%
0.00
-2.30%
PAT Margin
1.88%
1.97%
0.00
-0.09%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 647.05 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.35% vs 3.83% in Dec 2023

Annual - Consolidate Net Profit
Consolidate Net Profit 12.15 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 28.98% vs -41.16% in Dec 2023

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 56.42 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.25% vs 12.61% in Dec 2023

Annual - Interest
Interest 19.93 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 12.41% vs 67.42% in Dec 2023

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 5.95%
in Dec 2024

Figures in %
stock-summary

YoY Growth in year ended Dec 2024 has improved from Dec 2023