Results Snapshot
Figures in Million
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
63,719.80
58,738.72
54,562.96
46,744.30
40,617.63
42,377.83
37,196.07
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
63,719.80
58,738.72
54,562.96
46,744.30
40,617.63
42,377.83
37,196.07
Raw Material Cost
49,682.14
44,981.26
41,263.50
35,440.86
31,422.17
33,392.38
28,836.83
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.16
2.45
5.33
6.16
2.06
2.76
1.25
Selling and Distribution Expenses
6,091.65
5,835.95
5,470.55
4,461.25
3,962.25
4,051.79
3,671.86
Other Expenses
-0.42
-0.24
-0.53
-0.62
-0.21
-0.28
-0.13
Total Expenditure (Excl Depreciation)
55,773.79
50,817.21
46,734.05
39,902.11
35,384.43
37,444.17
32,508.69
Operating Profit (PBDIT) excl Other Income
7946
7921.5
7828.9
6842.200000000001
5233.200000000001
4933.7
4687.4
Other Income
465.13
1,174.00
571.40
376.37
286.46
851.43
486.28
Operating Profit (PBDIT)
10,739.30
11,100.20
10,198.34
8,683.71
6,626.45
6,892.30
6,160.28
Interest
4.16
2.45
5.33
6.16
2.06
2.76
1.25
Exceptional Items
-1.58
0.00
-5.02
-34.83
-126.18
-437.51
-323.97
Gross Profit (PBDT)
14,037.67
13,757.46
13,299.46
11,303.44
9,195.46
8,985.45
8,359.24
Depreciation
2,328.15
2,004.69
1,812.59
1,524.52
1,154.78
1,107.21
996.25
Profit Before Tax
8,405.41
9,093.06
8,375.40
7,118.21
5,343.42
5,344.81
4,838.82
Tax
2,890.40
2,714.36
2,600.12
2,411.19
2,037.95
1,847.90
1,422.63
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,870.04
5,791.28
5,318.69
4,357.17
2,968.52
3,193.29
3,185.33
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,870.04
5,791.28
5,318.69
4,357.17
2,968.52
3,193.29
3,185.33
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
644.96
587.42
456.59
349.85
336.95
303.62
230.86
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
5,515.01
6,378.70
5,775.28
4,707.01
3,305.47
3,496.91
3,416.19
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
46,291.90
44,300.31
39,328.90
34,517.16
31,071.67
28,362.54
26,429.69
Earnings per share (EPS)
38.2
45.21
41.45
33.85
23.05
24.83
24.74
Diluted Earnings per share
38.2
45.21
41.45
33.85
23.05
24.83
24.74
Operating Profit Margin (Excl OI)
12.47%
13.49%
14.32%
14.51%
12.77%
11.64%
12.58%
Gross Profit Margin
16.84%
18.89%
18.67%
18.49%
16.0%
15.22%
15.69%
PAT Margin
7.64%
9.86%
9.75%
9.32%
7.31%
7.54%
8.56%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 8.48% vs 7.65% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -13.54% vs 10.45% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 3.51% vs 3.11% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 68.00% vs -52.83% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Prestige International Inc. With
Figures in Million
Consolidate Annual Results
Change(JPY)
Change(%)
Net Sales
63,719.80
57,116.00
6,603.80
11.56%
Other Operating Income
0.00
0.00
0.00
Total Operating income
63,719.80
57,116.00
6,603.80
11.56%
Raw Material Cost
49,682.14
19,884.00
29,798.14
149.86%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
0.00
0.00
0.00
Power Cost
0
0
0.00
Manufacturing Expenses
4.16
1,274.00
-1,269.84
-99.67%
Selling and Distribution Expenses
6,091.65
32,182.00
-26,090.35
-81.07%
Other Expenses
-0.42
-127.40
126.98
99.67%
Total Expenditure (Excl Depreciation)
55,773.79
52,066.00
3,707.79
7.12%
Operating Profit (PBDIT) excl Other Income
7,946.01
5,050.00
2,896.01
57.35%
Other Income
465.13
137.00
328.13
239.51%
Operating Profit (PBDIT)
10,739.30
6,692.00
4,047.30
60.48%
Interest
4.16
1,274.00
-1,269.84
-99.67%
Exceptional Items
-1.58
0.00
-1.58
Gross Profit (PBDT)
14,037.67
37,232.00
-23,194.33
-62.30%
Depreciation
2,328.15
1,505.00
823.15
54.69%
Profit Before Tax
8,405.41
3,912.00
4,493.41
114.86%
Tax
2,890.40
1,408.00
1,482.40
105.28%
Provisions and contingencies
0
0
0.00
Profit After Tax
4,870.04
2,917.00
1,953.04
66.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
4,870.04
2,917.00
1,953.04
66.95%
Share in Profit of Associates
0
0
0.00
Minority Interest
644.96
0.00
644.96
Other related items
0.00
0.00
0.00
Consolidated Net Profit
5,515.01
2,917.00
2,598.01
89.06%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
46,291.90
27,845.00
18,446.90
66.25%
Earnings per share (EPS)
38.20
29.17
9.03
30.96%
Diluted Earnings per share
38.20
29.17
9.03
30.96%
Operating Profit Margin (Excl OI)
12.47%
8.84%
0.00
3.63%
Gross Profit Margin
16.84%
9.48%
0.00
7.36%
PAT Margin
7.64%
5.11%
0.00
2.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 6,371.98 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 8.48% vs 7.65% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 551.50 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is -13.54% vs 10.45% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,027.42 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 3.51% vs 3.11% in Mar 2024
Annual - Interest
Interest 0.42 Million
in Mar 2025Figures in Million
YoY Growth in year ended Mar 2025 is 68.00% vs -52.83% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.47%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024






