Results Snapshot
Figures in Million
Consolidate Annual Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Net Sales
655.84
511.64
418.86
383.72
256.49
273.49
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
655.84
511.64
418.86
383.72
256.49
273.49
Raw Material Cost
279.15
211.10
177.34
168.28
111.25
105.56
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
34.60
29.40
24.45
26.34
14.08
11.80
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
134.58
99.17
59.46
33.09
19.78
22.90
Selling and Distribution Expenses
39.39
36.25
29.04
26.28
14.66
46.10
Other Expenses
-18.29
-10.92
-7.57
-5.73
-2.93
-5.09
Total Expenditure (Excl Depreciation)
304.83
266.76
214.58
196.66
130.45
135.44
Operating Profit (PBDIT) excl Other Income
351
244.89999999999998
204.3
187.10000000000002
126
138.1
Other Income
0.00
0.00
0.00
-0.31
0.90
2.41
Operating Profit (PBDIT)
353.12
246.92
206.87
188.61
126.94
140.46
Interest
134.58
99.17
59.46
33.09
19.78
22.90
Exceptional Items
-33.25
-66.23
-42.55
-165.74
233.83
-692.04
Gross Profit (PBDT)
374.58
298.50
238.92
213.58
145.24
167.93
Depreciation
2.10
2.05
2.60
1.86
0.00
0.00
Profit Before Tax
183.19
79.47
102.27
-12.08
340.99
-574.48
Tax
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
183.19
79.47
102.27
-12.08
340.99
-574.48
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
183.19
79.47
102.27
-12.08
340.99
-574.48
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
183.19
79.47
102.27
-12.08
340.99
-574.48
Equity Capital
0.00
0.00
0.00
0.00
0.00
0.00
Face Value
0.0
0.0
0.0
0.0
0.0
0.0
Reserves
2,532.90
2,160.95
2,103.93
2,087.63
2,191.33
1,001.70
Earnings per share (EPS)
1.44
0.73
1.03
-0.12
3.47
-5.85
Diluted Earnings per share
1.44
0.73
1.03
-0.12
3.47
-5.85
Operating Profit Margin (Excl OI)
53.52%
47.86%
48.77%
48.75%
49.14%
50.48%
Gross Profit Margin
28.25%
15.93%
25.04%
-2.66%
132.94%
-210.05%
PAT Margin
27.93%
15.53%
24.42%
-3.15%
132.94%
-210.05%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Dec 2025 is 28.19% vs 22.13% in Dec 2024
Consolidate Net Profit
YoY Growth in year ended Dec 2025 is 130.44% vs -22.29% in Dec 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Dec 2025 is 43.01% vs 19.33% in Dec 2024
Interest
YoY Growth in year ended Dec 2025 is 35.69% vs 66.72% in Dec 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Dec 2025 has improved from Dec 2024
Compare Annual Results Of Primaris Real Estate Investment Trust With
Figures in Million
Consolidate Annual Results
Change(CAD)
Change(%)
Net Sales
655.84
604.25
51.59
8.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
655.84
604.25
51.59
8.54%
Raw Material Cost
279.15
132.56
146.59
110.58%
Purchase of Finished goods
0
0
0.00
(Increase) / Decrease In Stocks
0
0
0.00
Employee Cost
34.60
12.38
22.22
179.48%
Power Cost
0
0
0.00
Manufacturing Expenses
134.58
131.76
2.82
2.14%
Selling and Distribution Expenses
39.39
18.46
20.93
113.38%
Other Expenses
-18.29
-14.41
-3.88
-26.93%
Total Expenditure (Excl Depreciation)
304.83
151.02
153.81
101.85%
Operating Profit (PBDIT) excl Other Income
351.01
453.23
-102.22
-22.55%
Other Income
0.00
0.16
-0.16
-100.00%
Operating Profit (PBDIT)
353.12
453.40
-100.28
-22.12%
Interest
134.58
131.76
2.82
2.14%
Exceptional Items
-33.25
195.45
-228.70
-117.01%
Gross Profit (PBDT)
374.58
471.69
-97.11
-20.59%
Depreciation
2.10
0.00
2.10
Profit Before Tax
183.19
517.09
-333.90
-64.57%
Tax
0.00
0.00
0.00
Provisions and contingencies
0
0
0.00
Profit After Tax
183.19
238.44
-55.25
-23.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0
0
0.00
Other Adjustments
0
0
0.00
Net Profit
183.19
238.44
-55.25
-23.17%
Share in Profit of Associates
0
0
0.00
Minority Interest
0.00
278.65
-278.65
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
183.19
517.09
-333.90
-64.57%
Equity Capital
0
0
0.00
Face Value
0.00
0.00
0.00
Reserves
2,532.90
1,980.95
551.95
27.86%
Earnings per share (EPS)
1.44
1.54
-0.10
-6.49%
Diluted Earnings per share
1.44
1.54
-0.10
-6.49%
Operating Profit Margin (Excl OI)
53.52%
75.01%
0.00
-21.49%
Gross Profit Margin
28.25%
85.57%
0.00
-57.32%
PAT Margin
27.93%
39.46%
0.00
-11.53%
Public Share Holdings (%)
0%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0%
0%
0.00
0.00%
Annual - Net Sales
Net Sales 65.58 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 28.19% vs 22.13% in Dec 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 18.32 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 130.44% vs -22.29% in Dec 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 35.31 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 43.01% vs 19.33% in Dec 2024
Annual - Interest
Interest 13.46 Million
in Dec 2025Figures in Million
YoY Growth in year ended Dec 2025 is 35.69% vs 66.72% in Dec 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 53.52%
in Dec 2025Figures in %
YoY Growth in year ended Dec 2025 has improved from Dec 2024






